XML 85 R70.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information - Reconciliation of Consolidated NOI to Consolidated Net Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jan. 14, 2016
Sep. 30, 2016
Jun. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Segment Reporting [Abstract]            
Consolidated net operating income   $ 78,377   $ 93,967 $ 237,064 $ 272,974
Less:            
Interest expense   (20,814)   (27,900) (64,334) (83,971)
Interest expense - amortization of deferred financing costs   (645)   (1,010) (2,063) (3,377)
Interest expense - financing obligation   (156)   (296) (679) (906)
Depreciation and amortization   (46,956)   (58,314) (142,736) (160,355)
General and administrative expenses   (5,515)   (6,127) (20,711) (21,554)
Equity in loss of real estate ventures   (7,254)   (1,093) (9,323) (1,835)
Provision for impairment   0 $ (1,800) 0 (13,069) (2,508)
Loss on early extinguishment of debt $ (66,600) 0   0 (66,590) 0
Plus:            
Interest income   291   126 970 1,189
Tax credit transaction income   0   11,853 0 11,853
Net gain (loss) on disposition of real estate   (104)   6,083 114,625 16,673
Net gain on sale of undepreciated real estate   188   3,019 188 3,019
Net gain from remeasurement of investments in Real Estate Ventures   0   0 0 758
Net gain on Real Estate Venture transactions   10,472   0 19,529 0
Net income   $ 7,884   $ 20,308 $ 52,871 $ 31,960