XML 44 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Intangible Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets and Liabilities

As of September 30, 2016 and December 31, 2015, the Company’s intangible assets/liabilities were comprised of the following (in thousands):

 

 

September 30, 2016

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

143,856

 

 

$

(68,400

)

 

$

75,456

 

Tenant relationship value

 

14,135

 

 

 

(10,938

)

 

 

3,197

 

Above market leases acquired

 

4,718

 

 

 

(2,164

)

 

 

2,554

 

Total intangible assets, net

$

162,709

 

 

$

(81,502

)

 

$

81,207

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

37,731

 

 

$

(18,000

)

 

$

19,731

 

 

 

December 31, 2015

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

161,276

 

 

$

(57,063

)

 

$

104,213

 

Tenant relationship value

 

20,117

 

 

 

(15,580

)

 

 

4,537

 

Above market leases acquired

 

5,333

 

 

 

(1,879

)

 

 

3,454

 

 

 

186,726

 

 

 

(74,522

)

 

 

112,204

 

Assets held for sale

 

(2,854

)

 

 

2,273

 

 

 

(581

)

Total intangible assets, net

$

183,872

 

 

$

(72,249

)

 

$

111,623

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

50,025

 

 

$

(24,178

)

 

$

25,847

 

Assets held for sale

 

(1,069

)

 

 

877

 

 

 

(192

)

Total acquired lease intangibles, net

$

48,956

 

 

$

(23,301

)

 

$

25,655

 

 

Summary of Amortization for Intangible Assets and Liabilities

As of September 30, 2016, the Company’s annual amortization for its intangible assets/liabilities were as follows (in thousands, and assuming no prospective early lease terminations):

 

 

Assets

 

 

Liabilities

 

2016 (three months remaining)

$

7,113

 

 

$

1,613

 

2017

 

19,658

 

 

 

3,323

 

2018

 

11,753

 

 

 

2,196

 

2019

 

10,542

 

 

 

1,885

 

2020

 

8,456

 

 

 

1,337

 

Thereafter

 

23,685

 

 

 

9,377

 

Total

$

81,207

 

 

$

19,731