XML 84 R69.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information - Reconciliation of Consolidated NOI to Consolidated Net Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jan. 14, 2016
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Segment Reporting [Abstract]          
Consolidated net operating income   $ 76,960 $ 89,299 $ 158,687 $ 179,007
Less:          
Interest expense   (19,829) (27,895) (43,520) (56,071)
Interest expense - amortization of deferred financing costs   (644) (1,288) (1,418) (2,367)
Interest expense - financing obligation   (242) (324) (523) (610)
Depreciation and amortization   (46,907) (50,930) (95,780) (102,041)
General and administrative expenses   (6,076) (6,791) (15,196) (15,427)
Equity in loss of Real Estate Ventures   (1,666) (873) (2,069) (742)
Provision for impairment   (5,679) (782) (13,069) (2,508)
Loss on early extinguishment of debt $ (66,600) 0 0 (66,590) 0
Plus:          
Interest income   359 313 679 1,063
Net gain (loss) on disposition of real estate   (727) 1,571 114,729 10,590
Net gain from remeasurement of investments in Real Estate Ventures   0 758 0 758
Net gain on Real Estate Venture transactions   3,128 0 9,057 0
Net income (loss)   $ (1,323) $ 3,058 $ 44,987 $ 11,652