XML 59 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment in Unconsolidated Real Estate Ventures (Textual) (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 10, 2016
USD ($)
Mar. 02, 2016
USD ($)
Feb. 04, 2016
USD ($)
ft²
property
Jan. 29, 2016
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
property
Jun. 30, 2015
USD ($)
Jun. 30, 2016
Jun. 30, 2016
property
Jun. 30, 2016
ft²
Jun. 30, 2016
Real_Estate_Investment
Jun. 30, 2016
a
Jun. 30, 2016
Building
Jun. 30, 2016
Apartment_unit
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
a
Storey
Bed
Jan. 25, 2013
USD ($)
a
Schedule Of Equity Method Investments [Line Items]                                      
Number of Properties | property                   120                  
Management fees         $ 6,208 $ 4,659 $ 11,443 $ 8,531                      
Accounts receivable         14,804   14,804                 $ 17,126      
Proceeds from sale of real estate venture             4,812 0                      
Net gain on Real Estate Venture transactions         3,128 0 9,057 0                      
Company's share of equity (Company's basis)         272,148   272,148                 241,004      
Advance received for refinancing             195,000 0                      
Cash distribution from unconsolidated real estate ventures             10,298 5,774                      
Proceeds from the sale of properties             748,395 80,268                      
Gain (Loss) on Sale         (727) 1,571 114,729 10,590                      
TB-BDN Plymouth Apartments [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Construction Loan         56,000   56,000                        
Guarantor obligations, current carrying value         3,200   3,200                        
1919 Venture [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Guarantor obligations, current carrying value         88,900   88,900                        
Office Properties [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Number of Properties | property                   102                  
Rentable Square Feet | ft²                     4,984,700                
Sales Price         796,600   $ 796,600                        
Number of Properties Sold | property             61                        
Proceeds from the sale of properties             $ 747,533                        
Gain (Loss) on Sale [1]             114,704                        
One Real Estate Ventures [Member] | Office Properties [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Number of Unconsolidated Investments in Real Estate Ventures | Real_Estate_Investment                       1              
Area of office property | ft²                     172,286                
Real Estate Venture [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Management fees         3,800 $ 3,400 7,200 $ 6,000                      
Accounts receivable         1,500   1,500                 1,700      
Unconsolidated Real Estate Ventures [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Number of Unconsolidated Investments in Real Estate Ventures | Real_Estate_Investment                       16              
Equity Method Investments including net liabilities         272,100   272,100                        
Company's share of equity (Company's basis) [2],[3]         272,148   272,148                 $ 241,004      
Unconsolidated Real Estate Ventures [Member] | Minimum [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Equity method investment percentage                 20.00%                    
Unconsolidated Real Estate Ventures [Member] | Maximum [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Equity method investment percentage                 70.00%                    
Unconsolidated Real Estate Ventures [Member] | Eight Real Estate Ventures [Member] | Office Properties [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Number of Properties | Building                           73          
Unconsolidated Real Estate Ventures [Member] | Eight Real Estate Ventures [Member] | Office And Industrial Buildings [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Number of Unconsolidated Investments in Real Estate Ventures | Real_Estate_Investment                       8              
Rentable Square Feet | ft²                     7,900,000                
Unconsolidated Real Estate Ventures [Member] | Eight Real Estate Ventures [Member] | Industrial Building [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Number of Properties | Building                           14          
Unconsolidated Real Estate Ventures [Member] | Two Real Estate Ventures [Member] | Undeveloped Land [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Number of Unconsolidated Investments in Real Estate Ventures | Real_Estate_Investment                       2              
Acreage of land | a                         4.3            
Unconsolidated Real Estate Ventures [Member] | Three Real Estate Ventures [Member] | Under Active Development Land [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Number of Unconsolidated Investments in Real Estate Ventures | Real_Estate_Investment                       3              
Acreage of land | a                         2.2            
Unconsolidated Real Estate Ventures [Member] | One Real Estate Ventures [Member] | Residential Tower [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Number of Unconsolidated Investments in Real Estate Ventures | Real_Estate_Investment                       1              
Number of Property units                   345         345        
Unconsolidated Real Estate Ventures [Member] | One Other Real Estate Ventures [Member] | Apartment Complex [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Number of Unconsolidated Investments in Real Estate Ventures | Real_Estate_Investment                       1              
Number of Property units                   398         398        
1000 Chesterbrook [Member] | Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Equity method investment percentage                 50.00%                    
Sales Price         32,100   32,100                        
Debt assumed by buyer             23,200                        
Proceeds from sale of real estate venture             9,800                        
Net gain on Real Estate Venture transactions             3,200                        
Working capital contribution         200   200                        
Company's share of equity (Company's basis)         5,100   $ 5,100                        
1000 Chesterbrook [Member] | One Real Estate Ventures [Member] | Office Properties [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Number of Unconsolidated Investments in Real Estate Ventures | Real_Estate_Investment                       1              
Equity method investment percentage                 50.00%                    
Area of office property | ft²                     172,286                
evo at Cira Centre South Venture [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Equity method investment percentage   50.00%                                 30.00%
Company's share of equity (Company's basis)   $ 28,300                                  
Equity Method Investment, Underlying Equity in Net Assets                                     $ 8,500
Area of developed parcels of land (in acres) owned by a Real Estate Venture | a                                   1 1
Number of floors of a building | Storey                                   33  
Student housing bed capacity | Bed                                   850  
Percent of share of contribution made on real estate venture                                 100.00%    
Construction Loan $ 97,800                               $ 97,800    
Cash paid to acquire real estate ventures   $ 12,800                                  
Equity method investment percentage of interests acquired by the Company and HSRE   30.00%                                  
Debt instrument maturity date Jul. 25, 2016                                    
Cash distribution from unconsolidated real estate ventures $ 6,300                                    
evo at Cira Centre South Venture [Member] | Secured Debt [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Debt instrument maturity date Oct. 31, 2019                                    
Term loans $ 117,000                                    
Debt instrument, description of variable rate basis             LIBOR + 2.25                        
Debt instrument optional extended maturity date Jun. 30, 2021                                    
Advance received for refinancing $ 105,000                                    
Additional capacity under the term loan may be funded if certain criterion relating to the operating performance of the student housing tower are met $ 12,000                                    
evo at Cira Centre South Venture [Member] | Secured Debt [Member] | LIBOR [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Debt instrument, basis spread on variable rate 2.25%                                    
evo at Cira Centre South Venture [Member] | Campus Crest Properties, LLC [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Equity method investment percentage                                     30.00%
evo at Cira Centre South Venture [Member] | HSRE, LLC [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Equity method investment percentage   50.00%                                 40.00%
Cash paid to acquire real estate ventures   $ 6,600                                  
evo at Cira Centre South Venture [Member] | Maximum [Member] | Secured Debt [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Effective interest rate 5.25%                                    
MAP Venture [Member] | Variable Interest Entity, Not Primary Beneficiary                                      
Schedule Of Equity Method Investments [Line Items]                                      
Rentable Square Feet | ft²     3,924,783                                
Equity method investment percentage     50.00%                                
Sales Price     $ 398,100                                
Number of Properties Sold | property     58                                
Percentage of fee interests in land sold     100.00%                                
Ground lease annual payments             $ 11,900                        
Ground lease annual rent expense increase percentage                 2.50%                    
Reassessment period for change in ground lease annual payments             10 years                        
Ground Lease Terms             Annual payments by the MAP Venture, as tenant under the Ground Leases, initially total $11.9 million and increase 2.5% annually through November 2025                        
Non-Recourse Debt     $ 180,800                                
Proceeds from the sale of properties     354,000                                
Ownership percentage value     $ 25,200                                
Coppell Associates [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Equity method investment percentage       50.00%                              
Proceeds from sale of real estate venture       $ 4,600                              
Gain (Loss) on Sale       5,700                              
Coppell Associates [Member] | Other Liabilities [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Equity method investment percentage                 50.00%                    
Company's share of equity (Company's basis)       $ 1,100                              
PJP VII [Member]                                      
Schedule Of Equity Method Investments [Line Items]                                      
Guarantor obligations, current carrying value         $ 500   $ 500                        
[1] Gain/(Loss) on Sale is net of closing and other transaction related costs.
[2] Does not include the negative investment balance in one real estate venture totaling $1.1 million as of December 31, 2015, which is included in other liabilities. There is no negative investment balance as of June 30, 2016 because the Company sold its entire remaining 50% interest in the applicable real estate venture (See “Coppell Associates” section below) during the three month period ended March 31, 2016.
[3] This amount includes the effect of the basis difference between the Company's historical cost basis and the basis recorded at the Real Estate Venture level, which is typically amortized over the life of the related assets and liabilities. Basis differentials occur from the impairment of investments, purchases of third party interests in existing Real Estate Ventures and upon the transfer of assets that were previously owned by the Company into a Real Estate Venture. In addition, certain acquisition, transaction and other costs may not be reflected in the net assets at the Real Estate Venture level.