XML 31 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Intangible Assets and Liabilities
6 Months Ended
Jun. 30, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND LIABILITIES

5. INTANGIBLE ASSETS AND LIABILITIES

As of June 30, 2016 and December 31, 2015, the Company’s intangible assets/liabilities were comprised of the following (in thousands):

 

 

June 30, 2016

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

147,858

 

 

$

(64,085

)

 

$

83,773

 

Tenant relationship value

 

15,596

 

 

 

(12,084

)

 

 

3,512

 

Above market leases acquired

 

4,718

 

 

 

(1,989

)

 

 

2,729

 

Total intangible assets, net

$

168,172

 

 

$

(78,158

)

 

$

90,014

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

45,658

 

 

$

(24,245

)

 

$

21,413

 

 

 

December 31, 2015

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

161,276

 

 

$

(57,063

)

 

$

104,213

 

Tenant relationship value

 

20,117

 

 

 

(15,580

)

 

 

4,537

 

Above market leases acquired

 

5,333

 

 

 

(1,879

)

 

 

3,454

 

 

 

186,726

 

 

 

(74,522

)

 

 

112,204

 

Assets held for sale

 

(2,854

)

 

 

2,273

 

 

 

(581

)

Total intangible assets, net

$

183,872

 

 

$

(72,249

)

 

$

111,623

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

50,025

 

 

$

(24,178

)

 

$

25,847

 

Assets held for sale

 

(1,069

)

 

 

877

 

 

 

(192

)

Total acquired lease intangibles, net

$

48,956

 

 

$

(23,301

)

 

$

25,655

 

 

As of June 30, 2016, the Company’s annual amortization for its intangible assets/liabilities were as follows (in thousands, and assuming no prospective early lease terminations):

 

 

Assets

 

 

Liabilities

 

2016 (six months remaining)

$

14,239

 

 

$

3,294

 

2017

 

19,658

 

 

 

3,323

 

2018

 

11,753

 

 

 

2,196

 

2019

 

10,542

 

 

 

1,885

 

2020

 

8,456

 

 

 

1,337

 

Thereafter

 

25,366

 

 

 

9,378

 

Total

$

90,014

 

 

$

21,413