XML 82 R67.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information - Reconciliation of Consolidated NOI to Consolidated Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended
Jan. 14, 2016
Mar. 31, 2016
Mar. 31, 2015
Segment Reporting [Abstract]      
Consolidated net operating income   $ 81,727 $ 89,708
Less:      
Interest expense   (23,691) (28,176)
Interest expense - amortization of deferred financing costs   (774) (1,079)
Interest expense - financing obligation   (281) (286)
Depreciation and amortization   (48,873) (51,111)
General and administrative expenses   (9,120) (8,636)
Equity in income (loss) of Real Estate Ventures   (403) 131
Provision for impairment   (7,390) (1,726)
Loss on early extinguishment of debt $ (66,590) (66,590) 0
Plus:      
Interest income   320 750
Net gain on disposition of real estate   115,456 9,019
Net gain on real estate venture transactions   5,929 0
Net income   $ 46,310 $ 8,594