XML 19 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenue    
Rents $ 110,163 $ 120,410
Tenant reimbursements 20,054 22,654
Termination fees 294 636
Third party management fees, labor reimbursement and leasing 5,235 3,872
Other 756 2,834
Total revenue 136,502 150,406
Operating expenses:    
Property operating expenses 40,879 46,577
Real estate taxes 11,886 12,545
Third party management expenses 2,010 1,576
Depreciation and amortization 48,873 51,111
General and administrative expenses 9,120 8,636
Provision for impairment 7,390 1,726
Total operating expenses 120,158 122,171
Operating income 16,344 28,235
Other income (expense):    
Interest income 320 750
Interest expense (23,691) (28,176)
Interest expense - amortization of deferred financing costs (774) (1,079)
Interest expense - financing obligation (281) (286)
Equity in income (loss) of Real Estate Ventures (403) 131
Net gain on disposition of real estate 115,456 9,019
Net gain on real estate venture transactions 5,929 0
Loss on early extinguishment of debt (66,590) 0
Net income 46,310 8,594
Net income from continuing operations attributable to non-controlling interests (389) (58)
Net income attributable to non-controlling interests (389) (58)
Net income attributable to entity 45,921 8,536
Distribution to preferred shareholders (1,725) (1,725)
Nonforfeitable dividends allocated to unvested restricted shareholders (105) (101)
Net income attributable to Common Share/Unit holders of entity $ 44,091 $ 6,710
Basic income per Common Share:    
Continuing operations (USD per share) $ 0.25 $ 0.04
Diluted income per Common Share:    
Continuing operations (USD per share) $ 0.25 $ 0.04
Basic weighted average shares outstanding (in shares) 174,788,945 179,562,930
Diluted weighted average shares outstanding (in shares) 175,471,413 180,655,272
Distributions declared per Common Share (USD per share) $ 0.15 $ 0.15
BRANDYWINE OPERATING PARTNERSHIP, L.P.    
Revenue    
Rents $ 110,163 $ 120,410
Tenant reimbursements 20,054 22,654
Termination fees 294 636
Third party management fees, labor reimbursement and leasing 5,235 3,872
Other 756 2,834
Total revenue 136,502 150,406
Operating expenses:    
Property operating expenses 40,879 46,577
Real estate taxes 11,886 12,545
Third party management expenses 2,010 1,576
Depreciation and amortization 48,873 51,111
General and administrative expenses 9,120 8,636
Provision for impairment 7,390 1,726
Total operating expenses 120,158 122,171
Operating income 16,344 28,235
Other income (expense):    
Interest income 320 750
Interest expense (23,691) (28,176)
Interest expense - amortization of deferred financing costs (774) (1,079)
Interest expense - financing obligation (281) (286)
Equity in income (loss) of Real Estate Ventures (403) 131
Net gain on disposition of real estate 115,456 9,019
Net gain on real estate venture transactions 5,929 0
Loss on early extinguishment of debt (66,590) 0
Net income 46,310 8,594
Net income from continuing operations attributable to non-controlling interests (2) 0
Net income attributable to entity 46,308 8,594
Distribution to preferred shareholders (1,725) (1,725)
Nonforfeitable dividends allocated to unvested restricted shareholders (105) (101)
Net income attributable to Common Share/Unit holders of entity $ 44,478 $ 6,768
Basic income per Common Share:    
Continuing operations (USD per share) $ 0.25 $ 0.04
Diluted income per Common Share:    
Continuing operations (USD per share) $ 0.25 $ 0.04
Basic weighted average shares outstanding (in shares) 176,324,047 181,098,032
Diluted weighted average shares outstanding (in shares) 177,006,515 182,190,374
Distributions declared per Common Share (USD per share) $ 0.15 $ 0.15