XML 43 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
Intangible Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets and Liabilities

As of March 31, 2016 and December 31, 2015, the Company’s intangible assets/liabilities were comprised of the following (in thousands):

 

 

March 31, 2016

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

149,980

 

 

$

(57,030

)

 

$

92,950

 

Tenant relationship value

 

18,900

 

 

 

(15,000

)

 

 

3,900

 

Above market leases acquired

 

5,160

 

 

 

(1,947

)

 

 

3,213

 

Total intangible assets, net

$

174,040

 

 

$

(73,977

)

 

$

100,063

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

45,826

 

 

$

(22,578

)

 

$

23,248

 

 

 

December 31, 2015

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

161,276

 

 

$

(57,063

)

 

$

104,213

 

Tenant relationship value

 

20,117

 

 

 

(15,580

)

 

 

4,537

 

Above market leases acquired

 

5,333

 

 

 

(1,879

)

 

 

3,454

 

 

 

186,726

 

 

 

(74,522

)

 

 

112,204

 

Assets held for sale

 

(2,854

)

 

 

2,273

 

 

 

(581

)

Total intangible assets, net

$

183,872

 

 

$

(72,249

)

 

$

111,623

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

50,025

 

 

$

(24,178

)

 

$

25,847

 

Assets held for sale

 

(1,069

)

 

 

877

 

 

 

(192

)

Total acquired lease intangibles, net

$

48,956

 

 

$

(23,301

)

 

$

25,655

 

 

Summary of Amortization for Intangible Assets and Liabilities

As of March 31, 2016, the Company’s annual amortization for its intangible assets/liabilities were as follows (in thousands, and assuming no prospective early lease terminations):

 

 

Assets

 

 

Liabilities

 

2016 (nine months remaining)

$

26,791

 

 

$

5,092

 

2017

 

20,012

 

 

 

3,356

 

2018

 

11,853

 

 

 

2,201

 

2019

 

10,609

 

 

 

1,885

 

2020

 

8,513

 

 

 

1,337

 

Thereafter

 

22,285

 

 

 

9,377

 

Total

$

100,063

 

 

$

23,248