XML 105 R77.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investment in Unconsolidated Ventures - Investment in Real Estate Ventures and Share of Real Estate Ventures' Income (Loss) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 30, 2015
May. 29, 2015
Jan. 20, 2011
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage [1] 0.00%          
Investment in Real Estate Ventures, at equity $ 241,004 $ 225,004 $ 180,512      
Equity Method Investments including net liabilities 239,874 223,790        
Company’s share of income (loss) (Company’s basis) (811) (790) $ 3,664      
Equity Method Investment Summarized Financial Information Debt $ 794,571 965,077        
Debt Instrument, Interest Rate, Effective Percentage 0.00%          
Brandywine - Al Venture [Member]            
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage [1] 50.00%          
Investment in Real Estate Ventures, at equity $ 50,760 45,712        
Company’s share of income (loss) (Company’s basis) (229) (185)        
Equity Method Investment Summarized Financial Information Debt $ 132,717 133,843        
Debt Instrument, Interest Rate, Effective Percentage 3.94%          
Austin Joint Venture [Member]            
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage [1],[2] 50.00%          
Investment in Real Estate Ventures, at equity [2] $ 60,427 40,374        
Company’s share of income (loss) (Company’s basis) [2] (1,235) (574)        
Equity Method Investment Summarized Financial Information Debt [2] $ 410,066 382,100        
Debt Instrument, Interest Rate, Effective Percentage [2] 3.38%          
One Thousand Chesterbrook Blvd. [Member]            
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage [1] 50.00%          
Investment in Real Estate Ventures, at equity $ 1,895 2,152        
Company’s share of income (loss) (Company’s basis) 117 388        
Equity Method Investment Summarized Financial Information Debt $ 23,610 24,251        
Debt Instrument, Interest Rate, Effective Percentage 4.75%          
Four Tower Bridge [Member]            
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage [1] 65.00%          
Investment in Real Estate Ventures, at equity $ 1,684 1,474        
Company’s share of income (loss) (Company’s basis) 211 (144)        
Equity Method Investment Summarized Financial Information Debt $ 10,162 10,353        
Debt Instrument, Interest Rate, Effective Percentage 5.20%          
PJP VII [Member]            
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage [1] 25.00%          
Investment in Real Estate Ventures, at equity $ 872 911        
Company’s share of income (loss) (Company’s basis) 211 177        
Equity Method Investment Summarized Financial Information Debt $ 5,621 5,785        
Debt Instrument, Interest Rate Terms 0          
PJP Two [Member]            
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage [1] 30.00%          
Investment in Real Estate Ventures, at equity $ 435 403        
Company’s share of income (loss) (Company’s basis) 32 73        
Equity Method Investment Summarized Financial Information Debt $ 3,201 3,492        
Debt Instrument, Interest Rate, Effective Percentage 6.12%          
PJP Five [Member]            
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage [1] 25.00%          
Investment in Real Estate Ventures, at equity $ 305 216        
Company’s share of income (loss) (Company’s basis) 189 166        
Equity Method Investment Summarized Financial Information Debt $ 5,035 5,242        
Debt Instrument, Interest Rate, Effective Percentage 6.47%          
PJP Six [Member]            
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage [1] 25.00%          
Investment in Real Estate Ventures, at equity $ 45 45        
Company’s share of income (loss) (Company’s basis) 151 (67)        
Equity Method Investment Summarized Financial Information Debt $ 7,918 8,168        
Debt Instrument, Interest Rate, Effective Percentage 6.08%          
Invesco, L.P. [Member]            
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage [1],[3] 0.00%          
Investment in Real Estate Ventures, at equity [3] $ 0 0        
Company’s share of income (loss) (Company’s basis) [3] 349 989        
Equity Method Investment Summarized Financial Information Debt [3] $ 0 0        
Debt Instrument, Interest Rate, Effective Percentage [3] 0.00%          
Debt Instrument, Interest Rate Terms [3] 0          
Broadmoor Austin Associates [Member]            
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage [1],[3] 0.00%          
Investment in Real Estate Ventures, at equity [3] $ 0 65,407        
Company’s share of income (loss) (Company’s basis) [3] (377) (460)        
Equity Method Investment Summarized Financial Information Debt [3] $ 0 53,516        
Debt Instrument, Interest Rate, Effective Percentage [3] 0.00%          
Debt Instrument, Interest Rate Terms [3] 0          
GI Interchange Office LLC (DRA — N. PA) [Member]            
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage [1],[3] 0.00%          
Investment in Real Estate Ventures, at equity [3] $ 0 0        
Company’s share of income (loss) (Company’s basis) [3] 0 (658)        
Equity Method Investment Summarized Financial Information Debt [3] $ 0 174,595        
Debt Instrument, Interest Rate, Effective Percentage [3] 0.00%          
Coppell Associates [Member]            
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage [1],[4] 50.00%          
Investment in Real Estate Ventures, at equity [4] $ (1,130) (1,214)        
Company’s share of income (loss) (Company’s basis) [4] 84 (45)        
Equity Method Investment Summarized Financial Information Debt [4] $ 15,515 15,747        
Debt Instrument, Interest Rate, Effective Percentage [4] 5.75%          
HSRE, LLC [Member] [Member]            
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage [1],[2] 30.00%          
Investment in Real Estate Ventures, at equity [2] $ 15,003 14,314        
Company’s share of income (loss) (Company’s basis) [2] (188) 67        
Equity Method Investment Summarized Financial Information Debt [2] $ 95,562 90,245        
Debt Instrument, Interest Rate Terms [2] 0          
4040 Wilson Venture [Member]            
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage [1] 50.00%          
Investment in Real Estate Ventures, at equity $ 36,626 27,415        
Company’s share of income (loss) (Company’s basis) (106) (132)        
Equity Method Investment Summarized Financial Information Debt $ 0 0        
Debt Instrument, Interest Rate, Effective Percentage 0.00%          
TB-BDN Plymouth Apartments [Member]            
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage [1] 50.00%          
Investment in Real Estate Ventures, at equity $ 12,338 12,720        
Company’s share of income (loss) (Company’s basis) (252) (83)        
Equity Method Investment Summarized Financial Information Debt $ 50,964 29,481        
Debt Instrument, Interest Rate Terms 0          
Residence Inn Tower Bridge [Member]            
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage 0.00% [1],[3]     50.00%    
Investment in Real Estate Ventures, at equity $ 0 [3] 723 [3]   $ 900    
Company’s share of income (loss) (Company’s basis) [3] 367 107        
Equity Method Investment Summarized Financial Information Debt [3] $ 0 13,394        
Debt Instrument, Interest Rate, Effective Percentage [3] 0.00%          
Debt Instrument, Interest Rate Terms [3] 0          
Brandywine Nineteen Nineteen Ventures [Member]            
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage 50.00% [1],[2],[5]         50.00%
Investment in Real Estate Ventures, at equity [2],[5] $ 29,086 12,823        
Company’s share of income (loss) (Company’s basis) [2],[5] 0 (21)        
Equity Method Investment Summarized Financial Information Debt [2],[5] $ 19,411 0        
Debt Instrument, Interest Rate Terms [2],[5] 0          
51 N 50 Patterson [Member]            
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage 70.00% [1]       70.00%  
Investment in Real Estate Ventures, at equity $ 16,725 0        
Company’s share of income (loss) (Company’s basis) 0 0        
Equity Method Investment Summarized Financial Information Debt $ 0 0        
Debt Instrument, Interest Rate, Effective Percentage 0.00%          
1250 First Street Office [Member]            
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage 70.00% [1]       70.00%  
Investment in Real Estate Ventures, at equity $ 14,312 0        
Company’s share of income (loss) (Company’s basis) 0 0        
Equity Method Investment Summarized Financial Information Debt $ 0 0        
Debt Instrument, Interest Rate, Effective Percentage 0.00%          
Seven Tower Bridge [Member]            
Schedule Of Equity Method Investments [Line Items]            
Equity Method Investment, Ownership Percentage [1] 20.00%          
Investment in Real Estate Ventures, at equity $ 491 315        
Company’s share of income (loss) (Company’s basis) (135) (388)        
Equity Method Investment Summarized Financial Information Debt $ 14,789 $ 14,865        
Debt Instrument, Interest Rate, Effective Percentage 3.44%          
[1] Ownership percentage represents the Company’s entitlement to residual distributions after payments of priority returns, where applicable.
[2] The basis differences associated with these ventures are allocated between cost and the underlying equity in the net assets of the investee and is accounted for as if the entity were consolidated (i.e., allocated to the Company’s relative share of assets and liabilities with an adjustment to recognize equity in earnings for the appropriate depreciation/amortization).
[3] The ownership interest in Invesco, L.P. was sold prior to December 31, 2014. The Company purchased the remaining 50% interest in Broadmoor Austin Associates on June 22, 2015. The ownership interest in DRA-N. PA was disposed of on August 12, 2015. The ownership interest in Residence Inn Tower Bridge was sold on December 30, 2015. See below for further detail on 2015 dispositions.
[4] Carrying amount represents the negative investment balance of the venture and is included in other liabilities.
[5] The stated rate for the construction loan is LIBOR + 2.25%. The interest rate spread decreases to 2.00% upon receipt of certificate of occupancy. It is further reduced to 1.75% upon stabilization. To fulfill interest rate protection requirements an interest rate cap was purchased at 4.50%.