XML 104 R76.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investment in Unconsolidated Ventures (Textual) (Details)
$ in Thousands
12 Months Ended
Dec. 30, 2015
USD ($)
May. 29, 2015
USD ($)
a
Jan. 30, 2015
USD ($)
Oct. 21, 2014
USD ($)
Oct. 17, 2014
USD ($)
ft²
property
Jul. 31, 2014
USD ($)
ft²
property
Storey
Apr. 03, 2014
USD ($)
ft²
property
Storey
Feb. 19, 2014
USD ($)
ft²
Floor
Oct. 16, 2013
USD ($)
ft²
property
Jul. 31, 2013
USD ($)
ft²
a
Jun. 19, 2013
USD ($)
Dec. 31, 2015
USD ($)
ft²
a
property
Storey
Real_Estate_Ventures
Building
Apartment_unit
Dec. 31, 2014
USD ($)
ft²
property
Dec. 31, 2013
USD ($)
ft²
property
Storey
Dec. 31, 2011
USD ($)
Jun. 22, 2015
Mar. 26, 2013
USD ($)
Jan. 25, 2013
USD ($)
a
Storey
Bed
Jan. 20, 2011
a
Dec. 19, 2007
ft²
property
Schedule Of Equity Method Investments [Line Items]                                        
Number of unconsolidated investments in Real Estate Ventures | Real_Estate_Ventures                       16                
Equity Method Investments including net liabilities                       $ 239,874 $ 223,790              
Company's share of equity (Company's basis)                       $ 241,004 225,004 $ 180,512            
Number of negative investment real estate ventures | Real_Estate_Ventures                       1                
Rentable Square Feet | ft²                       4,300,000                
Number of real estate ventures that owns undeveloped land | Real_Estate_Ventures                       2                
Area owned by real estate venture of undeveloped parcels of land | a                       4.3                
Number of real estate ventures that owns land under development | Real_Estate_Ventures                       3                
Area owned by real estate venture in parcels of land under development | a                       2.2                
Number of real estate Investments in residential towers | Real_Estate_Ventures                       1                
Number of apartment units in a real estate Venture | Apartment_unit                       345                
Number of real estate investments in apartment complex | Real_Estate_Ventures                       1                
Number of apartment complex in a real estate Venture | Apartment_unit                       398                
Minimum percentage of unconsolidated equity method investment ownership                       20.00%                
Maximum percentage of unconsolidated equity method investment ownership                       70.00%                
Ownership percentage [1]                       0.00%                
Proceeds from Equity Method Investment, Dividends or Distributions                       $ 6,100 0 16,963            
Carrying value of assets                       $ 422,900                
Number of Properties | property                       179                
Net gain on sale of undepreciated real estate                       $ 0 8,212 0            
Acquisition of properties                       150,472 18,443 161,604            
Proceeds from repayment of mortgage notes receivable                       88,000 7,026 200            
Payments to Acquire Equity Method Investments                       68,549 46,098 33,069            
Net gain from remeasurement of investments in real estate ventures                       758 458 6,866            
Net gain on real estate venture transactions                       7,418 $ (417) $ 3,683            
TB-BDN Plymouth Apartments [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Guarantor obligations, current carrying value                       3,200                
1919 Venture [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Guarantor obligations, current carrying value                       $ 88,900                
Encino Trace - Land [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Rentable Square Feet | ft²               320,000       320,000                
Payments to Acquire Land               $ 14,000                        
Number of Properties | property                       2                
Number of floors of a building               4       4                
Office Building [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Rentable Square Feet | ft²                       2,649,926 645,273 2,472,036            
Number of Properties | property                       27 8 21            
Four Points Centre [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Rentable Square Feet | ft²                           192,396            
Number of Properties | property             2             2            
Number of floors of a building | Storey             3             3            
Four Points Centre [Member] | Office Building [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Rentable Square Feet | ft²                         192,396              
Number of Properties | property                         2              
Brandywine Realty Trust [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Ownership percentage                               50.00%        
Coppell Associates [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Company's share of equity (Company's basis) [2]                       $ 1,130 $ 1,214              
Ownership percentage [1],[2]                       50.00%                
Real Estate Ventures Owned Office Buildings [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Number of real estate ventures that owns buildings | Real_Estate_Ventures                       9                
Number of office buildings in Real Estate Ventures | Building                       31                
Residence Inn Tower Bridge [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Company's share of equity (Company's basis) $ 900                     $ 0 [3] 723 [3]              
Ownership percentage 50.00%                     0.00% [1],[3]                
Proceeds from Equity Method Investment, Dividends or Distributions $ 6,100                                      
Gain on sale of its interest in the real estate venture $ 5,200                                      
51 N 50 Patterson [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Company's share of equity (Company's basis)                       $ 16,725 0              
Area owned by real estate venture of undeveloped parcels of land | a   0.9                                    
Ownership percentage   70.00%                   70.00% [1]                
Payments to Acquire Land   $ 15,200                                    
51 N 50 Patterson [Member] | JBG [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Ownership percentage   30.00%                                    
Payments to Acquire Land   $ 6,500                                    
1250 First Street Office [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Company's share of equity (Company's basis)                       $ 14,312 0              
Area owned by real estate venture of undeveloped parcels of land | a   0.5                                    
Ownership percentage   70.00%                   70.00% [1]                
Payments to Acquire Land   $ 13,200                                    
1250 First Street Office [Member] | JBG [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Ownership percentage   30.00%                                    
Payments to Acquire Land   $ 5,700                                    
25 M Street [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Carrying value of assets                       $ 20,500                
GI Interchange Office LLC (DRA — N. PA) [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Company's share of equity (Company's basis) [3]                       $ 0 0              
Rentable Square Feet | ft²                                       1,611,961
Ownership percentage [1],[3]                       0.00%                
Number of Properties | property                                       29
GI Interchange Office LLC (DRA — N. PA) [Member] | Brandywine Realty Trust [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Ownership percentage                                       20.00%
Brandywine Nineteen Nineteen Ventures [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Company's share of equity (Company's basis) [4],[5]                       $ 29,086 12,823              
Area owned by real estate venture of undeveloped parcels of land | a                                     1  
Ownership percentage                       50.00% [1],[4],[5]             50.00%  
Payments to Acquire Land                             $ 9,300          
Brandywine Nineteen Nineteen Ventures [Member] | LCOR/Calstrs [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Ownership percentage       50.00%                                
Aggregate gross sales price of a joint venture       $ 16,400                                
General Partners' Contributed Capital       5,200                                
Net gain on sale of undepreciated real estate       $ 8,200                                
Outstanding construction loan                       $ 19,400                
Equity method investments, Cash contributions                       29,600                
Austin Joint Venture [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Company's share of equity (Company's basis) [4]                       $ 60,427 40,374              
Rentable Square Feet | ft²         590,881 232,274                            
Ownership percentage [1],[4]                       50.00%                
Number of Properties | property         7 2                            
Equity method investments, Cash contributions         $ 18,900 $ 12,800                            
Equity method investments, Closing costs         200 100                            
Equity method investment, Consideration transferred           48,200                            
Mortgage loans outstanding           $ 34,500                            
Mortgage loans interest rate           3.87%                            
Equity Method Investments Purchase Adjustments           $ 900                            
Business acquisition cost of acquired entity transaction costs borne by seller           600                            
Acquisition of properties         128,100                              
Short-term Bank Loans and Notes Payable         $ 88,000                              
Austin Joint Venture [Member] | Four Points Centre [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Non-Recourse Debt             $ 29,000                          
Austin Joint Venture [Member] | Four Points Centre [Member] | Office Building [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Rentable Square Feet | ft²             192,396                          
Austin Joint Venture [Member] | Brandywine Realty Trust [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Ownership percentage                       50.00%                
Aggregate gross sales price of a joint venture                 $ 330,000                      
Equity method investments, Cash contributions           $ 6,400                            
Number of properties contributed to a joint venture | property                 7                      
Area of Real Estate Property | ft²                 1,398,826                      
Equity method investment, agreement to pay future capital expenditures                 $ 5,200         $ 800            
Equity Method Investment, Additional Distribution Rights                       10.00%                
Net gain (loss) on real estate venture transactions                           25,900            
Austin Joint Venture [Member] | Brandywine Realty Trust [Member] | Four Points Centre [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Aggregate gross sales price of a joint venture             $ 41,500                          
Amount Of Participant Contribution             5,900                          
Proceeds from Equity Method Investment, Dividends or Distributions             $ 34,400                          
Austin Joint Venture [Member] | DRA Advisors LLC [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Ownership percentage                       50.00%                
Equity Method Investment, Distribution, Net of Initial Funding Agreement                 266,300                      
Amount Of Participant Contribution                 49,700                      
Equity method investments, Closing costs                 1,900                      
Closing Prorations and Lender Holdbacks                 6,900                      
Proceeds from Equity Method Investment, Dividends or Distributions                 271,500                      
Non-Recourse Debt                 $ 230,600                      
Austin, Texas [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Number of floors of a building | Storey           3                            
Austin, Texas [Member] | Brandywine Realty Trust [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Equity method investment, agreement to pay future capital expenditures                         4,400              
River Place [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Proceeds from repayment of mortgage notes receivable     $ 88,000                                  
4040 Wilson Venture [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Company's share of equity (Company's basis)                       $ 36,626 27,415              
Area owned by real estate venture of undeveloped parcels of land | a                   1.3                    
Ownership percentage [1]                       50.00%                
Area of Real Estate Property | ft²                   426,900                    
Equity Method Investment, Budgeted Total Project Cost                   $ 194,600                    
Payments to Acquire Equity Method Investments                   72,000                    
4040 Wilson Venture [Member] | Brandywine Realty Trust [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Payments to Acquire Interest in Joint Venture                   36,000   $ 35,600                
4040 Wilson Venture [Member] | Ashton Park [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Fair value of land, net of amount encumbered                   $ 36,000                    
Six Tower Bridge [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Net gain from remeasurement of investments in real estate ventures                           7,800            
Fair Value of Contingent Consideration                     $ 24,500                  
Business Acquisition Purchase Price Allocation Building                     14,800                  
Business Acquisition Purchase Price Allocation Land Portion                     6,900                  
Business Acquisition Purchase Price Allocation Intangible Assets                     3,300                  
Business Acquisition Purchase Price Allocated To Market Lease Liabilities                     500                  
Two Tower Bridge [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Company's share of equity (Company's basis)                     (100)                  
Investments, Fair Value Disclosure                     $ 3,600                  
Net gain on real estate venture transactions                           $ 3,700            
The Grove at Cira Centre South [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Number of floors of a building | Storey                                   33    
Student housing bed capacity | Bed                                   850    
Area of developed parcels of land (in acres) owned by a Real Estate Venture | a                                   1    
Equity Method Investment, Underlying Equity in Net Assets                                   $ 8,500    
Guarantor obligations, current carrying value                       24,700                
Equity Method Investment, Aggregate Cost                                   4,000    
Equity Method Investment, Difference Between Carrying Amount and Underlying Equity                                   $ 4,500    
The Grove at Cira Centre South [Member] | Campus Crest Properties, LLC [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Ownership percentage                                   30.00%    
The Grove at Cira Centre South [Member] | HSRE, LLC [Member] [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Ownership percentage                                   40.00%    
BDN Beacon Venture LLC [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Company's share of equity (Company's basis)                                 $ 17,000      
Ownership percentage                                 20.00%      
PJP VII [Member]                                        
Schedule Of Equity Method Investments [Line Items]                                        
Company's share of equity (Company's basis)                       $ 872 $ 911              
Ownership percentage [1]                       25.00%                
Guarantor obligations, current carrying value                       $ 500                
[1] Ownership percentage represents the Company’s entitlement to residual distributions after payments of priority returns, where applicable.
[2] Carrying amount represents the negative investment balance of the venture and is included in other liabilities.
[3] The ownership interest in Invesco, L.P. was sold prior to December 31, 2014. The Company purchased the remaining 50% interest in Broadmoor Austin Associates on June 22, 2015. The ownership interest in DRA-N. PA was disposed of on August 12, 2015. The ownership interest in Residence Inn Tower Bridge was sold on December 30, 2015. See below for further detail on 2015 dispositions.
[4] The basis differences associated with these ventures are allocated between cost and the underlying equity in the net assets of the investee and is accounted for as if the entity were consolidated (i.e., allocated to the Company’s relative share of assets and liabilities with an adjustment to recognize equity in earnings for the appropriate depreciation/amortization).
[5] The stated rate for the construction loan is LIBOR + 2.25%. The interest rate spread decreases to 2.00% upon receipt of certificate of occupancy. It is further reduced to 1.75% upon stabilization. To fulfill interest rate protection requirements an interest rate cap was purchased at 4.50%.