XML 68 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets

As of December 31, 2015 and 2014, the Company’s intangible assets were comprised of the following (in thousands):

 

 

December 31, 2015

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

161,276

 

 

$

(57,063

)

 

$

104,213

 

Tenant relationship value

 

20,117

 

 

 

(15,580

)

 

 

4,537

 

Above market leases acquired

 

5,333

 

 

 

(1,879

)

 

 

3,454

 

 

 

186,726

 

 

 

(74,522

)

 

 

112,204

 

Assets held for sale

 

(2,854

)

 

 

2,273

 

 

 

(581

)

Total intangible assets, net

$

183,872

 

 

$

(72,249

)

 

$

111,623

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

50,025

 

 

$

(24,178

)

 

$

25,847

 

Assets held for sale

 

(1,069

)

 

 

877

 

 

 

(192

)

Total acquired lease intangibles, net

$

48,956

 

 

$

(23,301

)

 

$

25,655

 

 

 

December 31, 2014

 

 

Total Cost

 

 

Accumulated Amortization

 

 

Intangible Assets, net

 

Intangible assets, net:

 

 

 

 

 

 

 

 

 

 

 

In-place lease value

$

129,411

 

 

$

(42,068

)

 

$

87,343

 

Tenant relationship value

 

34,172

 

 

 

(26,344

)

 

 

7,828

 

Above market leases acquired

 

5,641

 

 

 

(1,409

)

 

 

4,232

 

Total intangible assets, net

$

169,224

 

 

$

(69,821

)

 

$

99,403

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net:

 

 

 

 

 

 

 

 

 

 

 

Below market leases acquired

$

53,049

 

 

$

(27,039

)

 

$

26,010

 

 

Summary of Amortization for Intangible Assets and Liabilities

As of December 31, 2015, the Company’s annual amortization for its intangible assets/liabilities, assuming no early lease terminations, are as follows (in thousands):

 

 

Assets

 

 

Liabilities

 

2016

$

36,635

 

 

$

7,595

 

2017

 

19,814

 

 

 

3,461

 

2018

 

12,587

 

 

 

2,217

 

2019

 

11,288

 

 

 

1,885

 

2020

 

9,149

 

 

 

1,337

 

Thereafter

 

22,731

 

 

 

9,352

 

 

 

112,204

 

 

 

25,847

 

Assets held for sale

 

(581

)

 

 

(192

)

Total

$

111,623

 

 

$

25,655