XML 78 R61.htm IDEA: XBRL DOCUMENT v3.24.1.u1
DEBT OBLIGATIONS - Schedule of Consolidated Debt Obligations Outstanding (Details) - USD ($)
1 Months Ended 3 Months Ended
Apr. 15, 2024
Sep. 30, 2023
Mar. 31, 2024
Apr. 12, 2024
Jan. 16, 2024
Dec. 31, 2023
Nov. 23, 2022
Debt Instrument [Line Items]              
Principal balance outstanding     $ 2,189,509,000        
Less: deferred financing costs     (9,882,000)        
Plus: original issue premium (discount), net     1,628,000        
Debt, net     2,181,255,000     $ 2,138,832,000  
Secured fixed rate debt              
Debt Instrument [Line Items]              
Principal balance outstanding     260,936,000     255,671,000  
Less: deferred financing costs     (2,963,000)     (3,153,000)  
Unsecured Debt              
Debt Instrument [Line Items]              
Principal balance outstanding     1,925,610,000     1,888,610,000  
Less: deferred financing costs     (6,919,000)     (7,327,000)  
Plus: original issue premium (discount), net     1,628,000     1,878,000  
Debt, net     1,920,319,000     1,883,161,000  
Unsecured Debt | Subsequent Event              
Debt Instrument [Line Items]              
Debt instrument, interest rate, stated percentage 4.25%            
$245.0M 5.88% Secured Term Loan due 2028 | Secured fixed rate debt              
Debt Instrument [Line Items]              
Debt instrument, face amount     $ 245,000,000.0        
Debt instrument, interest rate, stated percentage     5.88%        
Principal balance outstanding     $ 245,000,000     245,000,000  
Effective interest rate     5.88%        
$50.0M Construction Loan due 2026 | Secured fixed rate debt              
Debt Instrument [Line Items]              
Debt instrument, face amount     $ 50,000,000.0        
Principal balance outstanding     $ 18,899,000     13,824,000  
$50.0M Construction Loan due 2026 | Secured fixed rate debt | Secured Overnight Financing Rate (SOFR)              
Debt Instrument [Line Items]              
Effective interest rate     2.50%        
$600 million Unsecured Credit Facility | Unsecured Debt              
Debt Instrument [Line Items]              
Debt instrument, face amount     $ 600,000,000        
Principal balance outstanding     $ 37,000,000     0  
$600 million Unsecured Credit Facility | Unsecured Debt | Secured Overnight Financing Rate (SOFR)              
Debt Instrument [Line Items]              
Variable interest rate     1.50%        
$600 million Unsecured Credit Facility | Unsecured Debt | Daily SOFR Adjustment              
Debt Instrument [Line Items]              
Variable interest rate     0.10%        
Mortgage notes payable | Secured fixed rate debt              
Debt Instrument [Line Items]              
Principal balance outstanding     $ 263,899,000     258,824,000  
Term Loan - Swapped to fixed | Unsecured Debt              
Debt Instrument [Line Items]              
Debt instrument, face amount             $ 250,000,000
Debt instrument, interest rate, stated percentage             5.41%
Principal balance outstanding     $ 250,000,000     250,000,000  
Term Loan - Swapped to fixed | Unsecured Debt | Secured Overnight Financing Rate (SOFR)              
Debt Instrument [Line Items]              
Variable interest rate     1.70%        
$70.0 million Term Loan | Unsecured Debt              
Debt Instrument [Line Items]              
Debt instrument, face amount     $ 70,000,000.0        
Principal balance outstanding     $ 70,000,000     70,000,000  
$70.0 million Term Loan | Unsecured Debt | Secured Overnight Financing Rate (SOFR)              
Debt Instrument [Line Items]              
Variable interest rate     2.00%        
$70.0 million Term Loan | Unsecured Debt | Daily SOFR Adjustment              
Debt Instrument [Line Items]              
Variable interest rate     0.10%        
$350.0M 4.10% Guaranteed Notes due 2024 | Unsecured Debt              
Debt Instrument [Line Items]              
Debt instrument, face amount     $ 350,000,000.0        
Debt instrument, interest rate, stated percentage     4.10%        
Principal balance outstanding     $ 340,000,000     340,000,000  
Effective interest rate     3.78%        
$350.0M 4.10% Guaranteed Notes due 2024 | Unsecured Debt | Subsequent Event              
Debt Instrument [Line Items]              
Debt instrument, face amount $ 335,100,000            
Debt instrument, interest rate, stated percentage 4.10%            
Variable interest rate 0.00%            
$450.0M 3.95% Guaranteed Notes due 2027 | Unsecured Debt              
Debt Instrument [Line Items]              
Debt instrument, face amount     $ 450,000,000.0        
Debt instrument, interest rate, stated percentage     3.95%        
Principal balance outstanding     $ 450,000,000     450,000,000  
Effective interest rate     4.03%        
$350.0M 7.80% Guaranteed Notes due 2028 | Unsecured Debt              
Debt Instrument [Line Items]              
Debt instrument, face amount     $ 350,000,000.0        
Debt instrument, interest rate, stated percentage   7.55% 8.05%        
Principal balance outstanding     $ 350,000,000     350,000,000  
Effective interest rate     7.98%        
Variable interest rate   0.25% 0.25%        
$350.0M 4.55% Guaranteed Notes due 2029 | Unsecured Debt              
Debt Instrument [Line Items]              
Debt instrument, face amount     $ 350,000,000.0        
Debt instrument, interest rate, stated percentage     4.55%        
Principal balance outstanding     $ 350,000,000     350,000,000  
Effective interest rate     4.30%        
$350.0M 4.55% Guaranteed Notes due 2029 | Unsecured Debt | Subsequent Event              
Debt Instrument [Line Items]              
Debt instrument, face amount       $ 400,000,000      
Debt instrument, interest rate, stated percentage       8.875%      
Indenture IA (Preferred Trust I) | Unsecured Debt              
Debt Instrument [Line Items]              
Debt instrument, interest rate, stated percentage         5.14%    
Principal balance outstanding     $ 27,062,000     27,062,000  
Indenture IA (Preferred Trust I) | Unsecured Debt | Secured Overnight Financing Rate (SOFR)              
Debt Instrument [Line Items]              
Variable interest rate     1.51%        
Indenture IB (Preferred Trust I) | Unsecured Debt              
Debt Instrument [Line Items]              
Principal balance outstanding     $ 25,774,000     25,774,000  
Indenture IB (Preferred Trust I) | Unsecured Debt | Secured Overnight Financing Rate (SOFR)              
Debt Instrument [Line Items]              
Variable interest rate     1.51%        
Indenture Ii Preferred Trust Ii | Unsecured Debt              
Debt Instrument [Line Items]              
Debt instrument, interest rate, stated percentage         5.24%    
Principal balance outstanding     $ 25,774,000     $ 25,774,000  
Indenture Ii Preferred Trust Ii | Unsecured Debt | Secured Overnight Financing Rate (SOFR)              
Debt Instrument [Line Items]              
Variable interest rate     1.51%