XML 72 R58.htm IDEA: XBRL DOCUMENT v3.23.3
DEBT OBLIGATIONS - Schedule of Consolidated Debt Obligations Outstanding (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jul. 01, 2023
Mar. 01, 2023
Jan. 20, 2023
Sep. 30, 2023
Sep. 30, 2023
Sep. 30, 2022
Aug. 15, 2023
Dec. 31, 2022
Nov. 23, 2022
Consolidated debt obligations                    
Principal balance outstanding $ 2,143,610,000       $ 2,143,610,000 $ 2,143,610,000        
Plus: original issue premium (discount), net 2,159,000       2,159,000 2,159,000        
Less: deferred financing costs (11,309,000)       (11,309,000) (11,309,000)        
Debt, net 2,134,460,000       2,134,460,000 2,134,460,000     $ 1,965,038,000  
Repayments of unsecured notes           54,301,000 $ 0      
SECURED DEBT                    
Consolidated debt obligations                    
Principal balance outstanding 241,654,000       241,654,000 241,654,000     0  
Less: deferred financing costs (3,346,000)       (3,346,000) (3,346,000)     0  
SECURED DEBT | $245.0M 5.88% Secured Term Loan due 2028                    
Consolidated debt obligations                    
Debt instrument, face amount $ 245,000,000.0       $ 245,000,000.0 $ 245,000,000.0        
Debt instrument, interest rate, stated percentage 5.88%       5.88% 5.88%        
Principal balance outstanding $ 245,000,000       $ 245,000,000 $ 245,000,000     0  
Effective interest rate 5.88%       5.88% 5.88%        
SECURED DEBT | $50.0M Construction Loan due 2026                    
Consolidated debt obligations                    
Debt instrument, face amount               $ 50,000,000    
Principal balance outstanding $ 0       $ 0 $ 0     0  
SECURED DEBT | $50.0M Construction Loan due 2026 | Secured Overnight Financing Rate (SOFR)                    
Consolidated debt obligations                    
Debt instrument, interest rate, stated percentage               2.50%    
SECURED DEBT | Mortgage notes payable                    
Consolidated debt obligations                    
Principal balance outstanding 245,000,000       245,000,000 245,000,000     0  
UNSECURED DEBT                    
Consolidated debt obligations                    
Principal balance outstanding 1,898,610,000       1,898,610,000 1,898,610,000     1,971,411,000  
Plus: original issue premium (discount), net 2,159,000       2,159,000 2,159,000     2,934,000  
Less: deferred financing costs (7,963,000)       (7,963,000) (7,963,000)     (9,307,000)  
Debt, net 1,892,806,000       1,892,806,000 1,892,806,000     1,965,038,000  
UNSECURED DEBT | $600 million Unsecured Credit Facility                    
Consolidated debt obligations                    
Debt instrument, face amount 600,000,000       600,000,000 600,000,000        
Principal balance outstanding $ 0       0 $ 0     88,500,000  
UNSECURED DEBT | $600 million Unsecured Credit Facility | Secured Overnight Financing Rate (SOFR)                    
Consolidated debt obligations                    
Spread on variable rate           1.15%        
UNSECURED DEBT | $600 million Unsecured Credit Facility | Daily SOFR Adjustment                    
Consolidated debt obligations                    
Spread on variable rate 0.10%         0.10%        
UNSECURED DEBT | Term Loan - Swapped to fixed                    
Consolidated debt obligations                    
Debt instrument, face amount                   $ 250,000,000
Debt instrument, interest rate, stated percentage                   5.01%
Principal balance outstanding $ 250,000,000       250,000,000 $ 250,000,000     250,000,000  
UNSECURED DEBT | Term Loan - Swapped to fixed | Secured Overnight Financing Rate (SOFR)                    
Consolidated debt obligations                    
Spread on variable rate           1.30%        
UNSECURED DEBT | $70.0 million Term Loan                    
Consolidated debt obligations                    
Debt instrument, face amount 70,000,000   $ 70,000,000   70,000,000 $ 70,000,000        
Principal balance outstanding 70,000,000       70,000,000 $ 70,000,000     0  
Extension period           12 months        
UNSECURED DEBT | $70.0 million Term Loan | Secured Overnight Financing Rate (SOFR)                    
Consolidated debt obligations                    
Spread on variable rate           1.85%        
UNSECURED DEBT | $70.0 million Term Loan | Daily SOFR Adjustment                    
Consolidated debt obligations                    
Spread on variable rate     0.10%     0.10%        
UNSECURED DEBT | $350.0M 3.95% Guaranteed Notes due 2023                    
Consolidated debt obligations                    
Debt instrument, face amount $ 350,000,000.0       $ 350,000,000.0 $ 350,000,000.0        
Debt instrument, interest rate, stated percentage 3.95%     3.95% 3.95% 3.95%        
Principal balance outstanding $ 0       $ 0 $ 0     54,301,000  
Effective interest rate 3.87%       3.87% 3.87%        
Repayments of unsecured notes       $ 55,200,000            
Redemption on remaining principal amount       54,300,000            
Interest payable       $ 920,000            
UNSECURED DEBT | $350.0M 4.10% Guaranteed Notes due 2024                    
Consolidated debt obligations                    
Debt instrument, face amount $ 350,000,000.0       $ 350,000,000.0 $ 350,000,000.0        
Debt instrument, interest rate, stated percentage 4.10%       4.10% 4.10%        
Principal balance outstanding $ 350,000,000       $ 350,000,000 $ 350,000,000     350,000,000  
Effective interest rate 3.78%       3.78% 3.78%        
UNSECURED DEBT | $450.0M 3.95% Guaranteed Notes due 2027                    
Consolidated debt obligations                    
Debt instrument, face amount $ 450,000,000.0       $ 450,000,000.0 $ 450,000,000.0        
Debt instrument, interest rate, stated percentage 3.95%       3.95% 3.95%        
Principal balance outstanding $ 450,000,000       $ 450,000,000 $ 450,000,000     450,000,000  
Effective interest rate 4.03%       4.03% 4.03%        
UNSECURED DEBT | $350.0M 7.80% Guaranteed Notes due 2028                    
Consolidated debt obligations                    
Debt instrument, face amount $ 350,000,000.0       $ 350,000,000.0 $ 350,000,000.0        
Debt instrument, interest rate, stated percentage 7.55%       7.55% 7.55%        
Principal balance outstanding $ 350,000,000       $ 350,000,000 $ 350,000,000     350,000,000  
Effective interest rate 7.73%       7.73% 7.73%        
Spread on variable rate         0.25%          
UNSECURED DEBT | $350.0M 4.55% Guaranteed Notes due 2029                    
Consolidated debt obligations                    
Debt instrument, face amount $ 350,000,000.0       $ 350,000,000.0 $ 350,000,000.0        
Debt instrument, interest rate, stated percentage 4.55%       4.55% 4.55%        
Principal balance outstanding $ 350,000,000       $ 350,000,000 $ 350,000,000     350,000,000  
Effective interest rate 4.30%       4.30% 4.30%        
UNSECURED DEBT | Indenture IA (Preferred Trust I)                    
Consolidated debt obligations                    
Principal balance outstanding $ 27,062,000       $ 27,062,000 $ 27,062,000     27,062,000  
UNSECURED DEBT | Indenture IA (Preferred Trust I) | Secured Overnight Financing Rate (SOFR)                    
Consolidated debt obligations                    
Spread on variable rate   1.51%       1.51%        
UNSECURED DEBT | Indenture IB (Preferred Trust I)                    
Consolidated debt obligations                    
Principal balance outstanding 25,774,000       25,774,000 $ 25,774,000     25,774,000  
UNSECURED DEBT | Indenture IB (Preferred Trust I) | Secured Overnight Financing Rate (SOFR)                    
Consolidated debt obligations                    
Spread on variable rate   1.51%       1.51%        
UNSECURED DEBT | Indenture II (Preferred Trust II)                    
Consolidated debt obligations                    
Principal balance outstanding $ 25,774,000       $ 25,774,000 $ 25,774,000     $ 25,774,000  
UNSECURED DEBT | Indenture II (Preferred Trust II) | Secured Overnight Financing Rate (SOFR)                    
Consolidated debt obligations                    
Spread on variable rate   1.51%       1.51%