XML 66 R52.htm IDEA: XBRL DOCUMENT v3.23.3
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES - Summary of Results of Operations of Real Estate Ventures with Interests (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Schedule of Equity Method Investments [Line Items]                
Revenue $ 129,372     $ 125,569     $ 384,481 $ 377,116
Operating expenses (115,100)     (100,184)     (327,943) (303,820)
Interest expense, net (24,355)     (17,061)     (70,677) (49,144)
Depreciation and amortization (48,966)     (45,134)     (141,645) (132,875)
Net income (loss) (21,636) $ (12,737) $ (5,276) 13,478 $ 4,651 $ 6,101 (39,649) 24,230
Equity in loss of unconsolidated real estate ventures (10,739)     (6,260)     (24,504) (15,804)
Investment In Nonconsolidated Real Estate                
Schedule of Equity Method Investments [Line Items]                
Revenue 58,986     63,800     175,939 181,973
Operating expenses (31,641)     (32,735)     (90,531) (92,998)
Interest expense, net (21,591)     (14,012)     (55,769) (33,144)
Depreciation and amortization (24,635)     (28,064)     (73,636) (77,274)
Net income (loss) (18,881)     (11,011)     (43,997) (21,443)
Company's share of net loss (10,130)     (6,092)     (23,782) (15,531)
Basis adjustments and other $ (609)     $ (168)     $ (722) $ (273)