XML 71 R57.htm IDEA: XBRL DOCUMENT v3.23.2
DEBT OBLIGATIONS - Schedule of Consolidated Debt Obligations Outstanding (Details) - USD ($)
6 Months Ended
Jul. 01, 2023
Mar. 01, 2023
Jan. 20, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Nov. 23, 2022
Consolidated debt obligations                
Principal balance outstanding         $ 2,143,610,000      
Plus: original issue premium (discount), net         2,417,000      
Less: deferred financing costs         (12,206,000)      
Debt, net         2,133,821,000   $ 1,965,038,000  
Repayments of unsecured notes         54,301,000 $ 0    
SECURED DEBT                
Consolidated debt obligations                
Principal balance outstanding         241,383,000   0  
Less: deferred financing costs         (3,617,000)   0  
SECURED DEBT | $245.0M 5.88% Secured Term Loan due 2028                
Consolidated debt obligations                
Debt instrument, face amount         $ 245,000,000.0      
Debt instrument, interest rate, stated percentage         5.88%      
Principal balance outstanding         $ 245,000,000   0  
Effective interest rate         5.88%      
UNSECURED DEBT                
Consolidated debt obligations                
Principal balance outstanding         $ 1,898,610,000   1,971,411,000  
Plus: original issue premium (discount), net         2,417,000   2,934,000  
Less: deferred financing costs         (8,589,000)   (9,307,000)  
Debt, net         1,892,438,000   1,965,038,000  
UNSECURED DEBT | $600 million Unsecured Credit Facility                
Consolidated debt obligations                
Debt instrument, face amount         600,000,000      
Principal balance outstanding         $ 0   88,500,000  
UNSECURED DEBT | $600 million Unsecured Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                
Consolidated debt obligations                
Spread on variable rate         1.15%      
UNSECURED DEBT | $600 million Unsecured Credit Facility | Daily SOFR Adjustment                
Consolidated debt obligations                
Spread on variable rate       0.10% 0.10%      
UNSECURED DEBT | Term Loan - Swapped to fixed                
Consolidated debt obligations                
Debt instrument, face amount               $ 250,000,000
Debt instrument, interest rate, stated percentage               5.01%
Principal balance outstanding         $ 250,000,000   250,000,000  
UNSECURED DEBT | Term Loan - Swapped to fixed | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                
Consolidated debt obligations                
Spread on variable rate         1.30%      
UNSECURED DEBT | $70.0 million Term Loan                
Consolidated debt obligations                
Debt instrument, face amount   $ 70,000,000.0     $ 70,000,000      
Principal balance outstanding         $ 70,000,000   0  
Extension period         12 months      
UNSECURED DEBT | $70.0 million Term Loan | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                
Consolidated debt obligations                
Spread on variable rate         1.85%      
UNSECURED DEBT | $70.0 million Term Loan | Daily SOFR Adjustment                
Consolidated debt obligations                
Spread on variable rate   0.10%     0.10%      
UNSECURED DEBT | $350.0M 3.95% Guaranteed Notes due 2023                
Consolidated debt obligations                
Debt instrument, face amount         $ 350,000,000.0      
Debt instrument, interest rate, stated percentage     3.95%   3.95%      
Principal balance outstanding         $ 0   54,301,000  
Effective interest rate         3.87%      
Repayments of unsecured notes     $ 55,200,000          
Redemption on remaining principal amount     54,300,000          
Interest payable     $ 920,000          
UNSECURED DEBT | $350.0M 4.10% Guaranteed Notes due 2024                
Consolidated debt obligations                
Debt instrument, face amount         $ 350,000,000.0      
Debt instrument, interest rate, stated percentage         4.10%      
Principal balance outstanding         $ 350,000,000   350,000,000  
Effective interest rate         3.78%      
UNSECURED DEBT | $450.0M 3.95% Guaranteed Notes due 2027                
Consolidated debt obligations                
Debt instrument, face amount         $ 450,000,000.0      
Debt instrument, interest rate, stated percentage         3.95%      
Principal balance outstanding         $ 450,000,000   450,000,000  
Effective interest rate         4.03%      
UNSECURED DEBT | $350.0M 7.55% Guaranteed Notes due 2028                
Consolidated debt obligations                
Debt instrument, face amount         $ 350,000,000.0      
Debt instrument, interest rate, stated percentage         7.55%      
Principal balance outstanding         $ 350,000,000   350,000,000  
Effective interest rate         7.73%      
UNSECURED DEBT | $350.0M 4.55% Guaranteed Notes due 2029                
Consolidated debt obligations                
Debt instrument, face amount         $ 350,000,000.0      
Debt instrument, interest rate, stated percentage         4.55%      
Principal balance outstanding         $ 350,000,000   350,000,000  
Effective interest rate         4.30%      
UNSECURED DEBT | Indenture IA (Preferred Trust I)                
Consolidated debt obligations                
Principal balance outstanding         $ 27,062,000   27,062,000  
UNSECURED DEBT | Indenture IA (Preferred Trust I) | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Subsequent Event                
Consolidated debt obligations                
Spread on variable rate 1.51%              
UNSECURED DEBT | Indenture IA (Preferred Trust I) | LIBOR                
Consolidated debt obligations                
Spread on variable rate         1.25%      
UNSECURED DEBT | Indenture IB (Preferred Trust I)                
Consolidated debt obligations                
Principal balance outstanding         $ 25,774,000   25,774,000  
UNSECURED DEBT | Indenture IB (Preferred Trust I) | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Subsequent Event                
Consolidated debt obligations                
Spread on variable rate 1.51%              
UNSECURED DEBT | Indenture IB (Preferred Trust I) | LIBOR                
Consolidated debt obligations                
Spread on variable rate         1.25%      
UNSECURED DEBT | Indenture II (Preferred Trust II)                
Consolidated debt obligations                
Principal balance outstanding         $ 25,774,000   $ 25,774,000  
UNSECURED DEBT | Indenture II (Preferred Trust II) | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Subsequent Event                
Consolidated debt obligations                
Spread on variable rate 1.51%              
UNSECURED DEBT | Indenture II (Preferred Trust II) | LIBOR                
Consolidated debt obligations                
Spread on variable rate         1.25%