XML 70 R56.htm IDEA: XBRL DOCUMENT v3.23.1
DEBT OBLIGATIONS - Schedule of Consolidated Debt Obligations Outstanding (Details) - USD ($)
3 Months Ended
Jan. 20, 2023
Jun. 30, 2022
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Nov. 23, 2022
Consolidated debt obligations            
Principal balance outstanding     $ 2,143,610,000      
Plus: original issue premium (discount), net     2,676,000      
Less: deferred financing costs     (12,986,000)      
Debt, net     2,133,300,000   $ 1,965,038,000  
Repayments of unsecured notes     54,301,000 $ 0    
SECURED DEBT            
Consolidated debt obligations            
Principal balance outstanding     241,231,000   0  
Less: deferred financing costs     (3,769,000)   0  
SECURED DEBT | $245.0M 5.88% Secured Term Loan due 2028            
Consolidated debt obligations            
Debt instrument, face amount     $ 245,000,000.0      
Debt instrument, interest rate, stated percentage     5.88%      
Principal balance outstanding     $ 245,000,000   0  
Effective interest rate     5.88%      
UNSECURED DEBT            
Consolidated debt obligations            
Principal balance outstanding     $ 1,898,610,000   1,971,411,000  
Plus: original issue premium (discount), net     2,676,000   2,934,000  
Less: deferred financing costs     (9,217,000)   (9,307,000)  
Debt, net     1,892,069,000   1,965,038,000  
UNSECURED DEBT | $600 million Unsecured Credit Facility            
Consolidated debt obligations            
Debt instrument, face amount     600,000,000      
Principal balance outstanding     $ 0   88,500,000  
UNSECURED DEBT | $600 million Unsecured Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate            
Consolidated debt obligations            
Spread on variable rate     1.15%      
UNSECURED DEBT | $600 million Unsecured Credit Facility | Daily SOFR Adjustment            
Consolidated debt obligations            
Spread on variable rate   0.10% 0.10%      
UNSECURED DEBT | $600 million Unsecured Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate, Before Adjustment            
Consolidated debt obligations            
Spread on variable rate     1.05%      
UNSECURED DEBT | Term Loan - Swapped to fixed            
Consolidated debt obligations            
Debt instrument, face amount           $ 250,000,000
Debt instrument, interest rate, stated percentage           5.01%
Principal balance outstanding     $ 250,000,000   250,000,000  
UNSECURED DEBT | Term Loan - Swapped to fixed | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate            
Consolidated debt obligations            
Spread on variable rate     1.30%      
UNSECURED DEBT | $70.0 million Term Loan            
Consolidated debt obligations            
Debt instrument, face amount     $ 70,000,000      
Principal balance outstanding     $ 70,000,000   0  
Debt Instrument, Extension Period     12 months      
UNSECURED DEBT | $70.0 million Term Loan | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate            
Consolidated debt obligations            
Spread on variable rate     1.85%      
UNSECURED DEBT | $70.0 million Term Loan | Daily SOFR Adjustment            
Consolidated debt obligations            
Spread on variable rate   0.10%        
UNSECURED DEBT | $70.0 million Term Loan | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate, Before Adjustment            
Consolidated debt obligations            
Spread on variable rate     1.75%      
UNSECURED DEBT | $350.0M 3.95% Guaranteed Notes due 2023            
Consolidated debt obligations            
Debt instrument, face amount     $ 350,000,000.0      
Debt instrument, interest rate, stated percentage 3.95%   3.95%      
Principal balance outstanding     $ 0   54,301,000  
Effective interest rate     3.87%      
Repayments of unsecured notes $ 55,200,000          
Redemption on remaining principal amount 54,300,000          
Interest payable $ 920,000          
UNSECURED DEBT | $350.0M 4.10% Guaranteed Notes due 2024            
Consolidated debt obligations            
Debt instrument, face amount     $ 350,000,000.0      
Debt instrument, interest rate, stated percentage     4.10%      
Principal balance outstanding     $ 350,000,000   350,000,000  
Effective interest rate     3.78%      
UNSECURED DEBT | $450.0M 3.95% Guaranteed Notes due 2027            
Consolidated debt obligations            
Debt instrument, face amount     $ 450,000,000.0      
Debt instrument, interest rate, stated percentage     3.95%      
Principal balance outstanding     $ 450,000,000   450,000,000  
Effective interest rate     4.03%      
UNSECURED DEBT | $350.0M 7.55% Guaranteed Notes due 2028            
Consolidated debt obligations            
Debt instrument, face amount     $ 350,000,000.0      
Debt instrument, interest rate, stated percentage     7.55%      
Principal balance outstanding     $ 350,000,000   350,000,000  
Effective interest rate     7.73%      
UNSECURED DEBT | $350.0M 4.55% Guaranteed Notes due 2029            
Consolidated debt obligations            
Debt instrument, face amount     $ 350,000,000.0      
Debt instrument, interest rate, stated percentage     4.55%      
Principal balance outstanding     $ 350,000,000   350,000,000  
Effective interest rate     4.30%      
UNSECURED DEBT | Indenture IA (Preferred Trust I)            
Consolidated debt obligations            
Principal balance outstanding     $ 27,062,000   27,062,000  
UNSECURED DEBT | Indenture IA (Preferred Trust I) | LIBOR            
Consolidated debt obligations            
Spread on variable rate     1.25%      
UNSECURED DEBT | Indenture IB (Preferred Trust I)            
Consolidated debt obligations            
Principal balance outstanding     $ 25,774,000   25,774,000  
UNSECURED DEBT | Indenture IB (Preferred Trust I) | LIBOR            
Consolidated debt obligations            
Spread on variable rate     1.25%      
UNSECURED DEBT | Indenture II (Preferred Trust II)            
Consolidated debt obligations            
Principal balance outstanding     $ 25,774,000   $ 25,774,000  
UNSECURED DEBT | Indenture II (Preferred Trust II) | LIBOR            
Consolidated debt obligations            
Spread on variable rate     1.25%