XML 147 R123.htm IDEA: XBRL DOCUMENT v3.22.4
SEGMENT INFORMATION - Schedule of Reconciliation of Consolidated Net Income (Loss) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting [Abstract]      
Net income $ 53,992 $ 12,366 $ 307,326
Plus:      
Interest expense 68,764 62,617 73,911
Interest expense - amortization of deferred financing costs 3,091 2,836 2,904
Depreciation and amortization 177,984 178,105 188,283
General and administrative expenses 35,006 30,153 30,288
Equity in loss of unconsolidated real estate ventures 22,016 26,697 18,584
Provision for impairment 4,663 0 0
Loss on early extinguishment of debt 435 0 0
Less:      
Interest and investment income 1,905 8,295 1,939
Income tax (provision) benefit (55) (47) 224
Net gain on disposition of real estate 17,677 142 289,461
Net gain on sale of undepreciated real estate 8,007 2,903 201
Net gain on real estate venture transactions 26,718 2,973 75
Consolidated net operating income $ 311,699 $ 298,508 $ 329,396