XML 85 R71.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENT INFORMATION - Reconciliation of Consolidated Net Income to Consolidated NOI (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Segment Reporting [Abstract]                
Net income $ 13,478 $ 4,651 $ 6,101 $ 974 $ (175) $ 6,964 $ 24,230 $ 7,763
Plus:                
Interest expense 17,061     15,190     49,144 46,973
Interest expense - amortization of deferred financing costs 745     709     2,259 2,127
Depreciation and amortization 45,134     48,175     132,875 131,303
General and administrative expenses 7,564     7,076     25,892 22,016
Equity in loss of unconsolidated real estate ventures 6,260     6,634     15,804 20,798
Less:                
Interest and investment income 498     4,494     1,387 7,845
Income tax (provision) benefit 9     (12)     (66) (46)
Net gain on disposition of real estate 8,669     0     8,813 142
Net gain on sale of undepreciated real estate 2,983     910     8,007 2,903
Consolidated net operating income $ 78,083     $ 73,366     $ 232,063 $ 220,136