XML 65 R51.htm IDEA: XBRL DOCUMENT v3.22.2.2
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES - Narrative (Details)
3 Months Ended 9 Months Ended
Jul. 29, 2022
USD ($)
numberOfLoan
Jun. 30, 2022
Mar. 17, 2022
USD ($)
ft²
Sep. 30, 2022
USD ($)
a
ft²
property
apartment
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
a
ft²
property
apartment
Sep. 30, 2021
USD ($)
Jul. 14, 2022
USD ($)
ft²
Dec. 31, 2021
USD ($)
Dec. 01, 2021
USD ($)
ft²
apartment
property
Schedule of Equity Method Investments [Line Items]                    
Number of real estate properties | property       78   78        
Investment in unconsolidated real estate ventures       $ 579,457,000   $ 579,457,000     $ 435,506,000  
Accounts receivable       11,398,000   11,398,000     11,875,000  
Investment in real estate ventures       $ 546,935,000   $ 546,935,000     411,110,000  
Rentable area (in square feet) | ft²       13,664,209   13,664,209        
Principal balance outstanding       $ 2,074,610,000   $ 2,074,610,000        
Purchase price           3,446,000 $ 0      
Unsecured Debt                    
Schedule of Equity Method Investments [Line Items]                    
Principal balance outstanding       2,074,610,000   2,074,610,000     1,851,610,000  
Unsecured Debt | $600 million Unsecured Credit Facility                    
Schedule of Equity Method Investments [Line Items]                    
Principal balance outstanding       246,000,000   246,000,000     23,000,000  
Debt instrument, face amount       600,000,000   $ 600,000,000        
Unsecured Debt | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | $600 million Unsecured Credit Facility                    
Schedule of Equity Method Investments [Line Items]                    
Spread on variable rate           1.15%        
Unsecured Debt | Daily SOFR Adjustment | $600 million Unsecured Credit Facility                    
Schedule of Equity Method Investments [Line Items]                    
Spread on variable rate   0.10%       0.10%        
Real Estate Venture                    
Schedule of Equity Method Investments [Line Items]                    
Accounts receivable       2,900,000   $ 2,900,000     $ 2,500,000  
Management Fees | Real Estate Venture                    
Schedule of Equity Method Investments [Line Items]                    
Service and other revenue       2,200,000 $ 2,100,000 6,200,000 6,200,000      
Leasing Commission Income | Real Estate Venture                    
Schedule of Equity Method Investments [Line Items]                    
Service and other revenue       700,000 $ 700,000 1,700,000 $ 2,600,000      
3151 Market Street                    
Schedule of Equity Method Investments [Line Items]                    
Investment in real estate ventures               $ 308,000,000    
Rentable area (in square feet) | ft²               417,000    
3151 Market Street | Joint Venture With Unaffiliated Third Party                    
Schedule of Equity Method Investments [Line Items]                    
Investment in real estate ventures               $ 55,000,000    
Unconsolidated Real Estate Ventures                    
Schedule of Equity Method Investments [Line Items]                    
Investment in unconsolidated real estate ventures       $ 546,900,000   $ 546,900,000        
Unconsolidated Real Estate Ventures | Minimum                    
Schedule of Equity Method Investments [Line Items]                    
Equity method investment, ownership percentage       15.00%   15.00%        
Unconsolidated Real Estate Ventures | Maximum                    
Schedule of Equity Method Investments [Line Items]                    
Equity method investment, ownership percentage       70.00%   70.00%        
Unconsolidated Real Estate Ventures | Office properties                    
Schedule of Equity Method Investments [Line Items]                    
Number of unconsolidated investments in Real Estate Ventures | property       5   5        
Rentable area (in square feet) | ft²       9,100,000   9,100,000        
Unconsolidated Real Estate Ventures | Other Liabilities                    
Schedule of Equity Method Investments [Line Items]                    
Investment in unconsolidated real estate ventures       $ 32,500,000   $ 32,500,000        
Unconsolidated Real Estate Ventures | Unconsolidated Properties                    
Schedule of Equity Method Investments [Line Items]                    
Number of real estate properties | property       13   13        
Number of properties with negative investment balances | property       1   1        
Unconsolidated Real Estate Ventures | Land Held For Development                    
Schedule of Equity Method Investments [Line Items]                    
Number of unconsolidated investments in Real Estate Ventures | property       2   2        
Area of land (in acres) | a       1.4   1.4        
Unconsolidated Real Estate Ventures | Land Under Active Development                    
Schedule of Equity Method Investments [Line Items]                    
Number of unconsolidated investments in Real Estate Ventures | property       4   4        
Area of land (in acres) | a       7.5   7.5        
Unconsolidated Real Estate Ventures | Mixed Use Tower                    
Schedule of Equity Method Investments [Line Items]                    
Number of unconsolidated investments in Real Estate Ventures | property       1   1        
Rentable area (in square feet) | ft²       200,000   200,000        
Number of apartment units (in units) | apartment       250   250        
Unconsolidated Real Estate Ventures | Residential Tower                    
Schedule of Equity Method Investments [Line Items]                    
Number of unconsolidated investments in Real Estate Ventures | property       1   1        
Number of apartment units (in units) | apartment       321   321        
One Uptown Venture                    
Schedule of Equity Method Investments [Line Items]                    
Investment in real estate ventures                   $ 328,400,000
Number of apartment residence | apartment                   341
Joint venture, funding committed by other party                   $ 64,500,000
One Uptown Venture | Carry Guarantee | Loans Payable                    
Schedule of Equity Method Investments [Line Items]                    
Guarantee percent 30.00%                  
One Uptown Venture | Limited Payment Guarantee | Loans Payable                    
Schedule of Equity Method Investments [Line Items]                    
Guarantee percent 15.00%                  
One Uptown Venture | Preferred Stock                    
Schedule of Equity Method Investments [Line Items]                    
Equity method investment, ownership percentage                   50.00%
One Uptown Venture | Common Stock                    
Schedule of Equity Method Investments [Line Items]                    
Equity method investment, ownership percentage                   50.00%
One Uptown Venture | Canyon Partners Real Estate                    
Schedule of Equity Method Investments [Line Items]                    
Number of joint ventures | property                   2
One Uptown Venture | Construction Loans                    
Schedule of Equity Method Investments [Line Items]                    
Number of loans closed | numberOfLoan 2                  
Principal balance outstanding $ 121,700,000                  
One Uptown Venture | Construction Loans | Multifamily Joint Venture                    
Schedule of Equity Method Investments [Line Items]                    
Principal balance outstanding $ 85,000,000                  
One Uptown Venture | Construction Loans | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                    
Schedule of Equity Method Investments [Line Items]                    
Spread on variable rate 3.00%                  
One Uptown Venture | Construction Loans | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Multifamily Joint Venture                    
Schedule of Equity Method Investments [Line Items]                    
Spread on variable rate 2.45%                  
One Uptown Venture | Class A Workspace                    
Schedule of Equity Method Investments [Line Items]                    
Rentable area (in square feet) | ft²                   348,000
One Uptown Venture | Street Level Retail                    
Schedule of Equity Method Investments [Line Items]                    
Rentable area (in square feet) | ft²                   15,000
Joint Venture With Unaffiliated Third Party | 3151 Market Street | Joint Venture With Unaffiliated Third Party                    
Schedule of Equity Method Investments [Line Items]                    
Equity method investment, ownership percentage               45.00%    
Cira Square REIT, LLC                    
Schedule of Equity Method Investments [Line Items]                    
Equity method investment, ownership percentage     20.00%              
Gross purchase price     $ 383,000,000              
Purchase price     $ 28,600,000              
Cira Square REIT, LLC | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                    
Schedule of Equity Method Investments [Line Items]                    
Spread on variable rate     3.50%              
Cira Square REIT, LLC | Secured Debt                    
Schedule of Equity Method Investments [Line Items]                    
Debt instrument, face amount     $ 257,700,000              
Cira Square REIT, LLC | Office properties                    
Schedule of Equity Method Investments [Line Items]                    
Rentable area (in square feet) | ft²     862,692