XML 98 R78.htm IDEA: XBRL DOCUMENT v3.22.0.1
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES - Summary of Results of Operations of Real Estate Ventures with Interests (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Schedule of Equity Method Investments [Line Items]      
Revenue $ 486,819 $ 534,852 $ 580,417
Operating expenses (396,569) (424,027) (468,007)
Interest expense, net (62,617) (73,911) (81,512)
Depreciation and amortization (178,105) (188,283) (210,005)
Net income 12,366 307,326 34,529
Equity in loss of unconsolidated real estate ventures (26,697) (18,584) (9,922)
Investment In Nonconsolidated Real Estate      
Schedule of Equity Method Investments [Line Items]      
Revenue 214,792 150,276 132,358
Operating expenses (117,273) (85,812) (71,784)
Interest expense, net (30,569) (22,661) (21,908)
Depreciation and amortization (97,147) (70,805) (53,331)
Provision for impairment (1,393) 0 (5,664)
Loss on early extinguishment of debt 0 0 (1,231)
Net income (31,590) (29,002) (21,560)
Company's share of net loss (25,972) (18,540) (9,865)
Basis adjustments and other (725) (44) (57)
Equity in loss of unconsolidated real estate ventures $ (26,697) $ (18,584) $ (9,922)