XML 64 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
REAL ESTATE INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2021
Real Estate [Abstract]  
Gross Carrying Value of Operating Properties As of December 31, 2021 and 2020, the gross carrying value of the operating properties was as follows (in thousands):
December 31, 2021December 31, 2020
Land$410,144 $407,514 
Building and improvements2,653,492 2,665,232 
Tenant improvements408,966 401,363 
Total$3,472,602 $3,474,109 
Capitalized Construction Costs The following table shows the amount of compensation costs (including bonuses and benefits) capitalized for the years presented (in thousands):
December 31,
202120202019
Development$4,815 $4,802 $3,047 
Redevelopment1,170 543 775 
Tenant Improvements1,917 3,021 3,609 
Total$7,902 $8,366 $7,431 
Schedule of Acquisitions
The following table summarizes the property acquisitions during the year ended December 31, 2020 (dollars in thousands):
Property/Portfolio NameAcquisition DateLocationProperty TypeRentable Square Feet/AcresPurchase Price (a)
145 King of Prussia RoadFebruary 27, 2020Radnor, PALand
7.75 acres
$11,250 
1505-11 Race StreetNovember 5, 2020Philadelphia, PAOffice119,763 $9,700 
250 King of Prussia Road (b)November 30, 2020Radnor, PAOffice169,843 $20,250 
(a)Exclusive of transaction costs and price adjustments. See purchase price allocation table below for a breakout of the net purchase price for wholly owned properties.
(b)This property was placed into redevelopment and is therefore included within Construction-in-progress on the consolidated balance sheets.
Schedule of Asset Acquisition The acquisition values have been allocated as follows (in thousands):
1505-11 Race Street
Building, land and improvements$9,723 
Intangible assets acquired2,422 
Below market lease liabilities assumed(2,193)
Total unencumbered acquisition value9,952 
Amortization period of intangible assets1.5 years
Amortization period of below market liabilities assumed1.5 years
Summary of Properties Sold
The following table summarizes the property dispositions during the years ended December 31, 2021, 2020 and 2019 (dollars in thousands):
Property/Portfolio NameDisposition DateLocationProperty TypeRentable Square Feet/AcresSales PriceGain/(Loss) on Sale (a)
1100 Lenox DriveSeptember 8, 2021Lawrenceville, NJLand5.0 acres$2,575 $68 
2100-2200 Lenox DriveJuly 6, 2021Lawrenceville, NJLand35.2 acres$8,900 $842 
Mid-Atlantic Office Portfolio (b) (d)December 21, 2020VariousOffice1,128,645 $192,943 $15,164 
One and Two Commerce Square (c)July 21, 2020Philadelphia, PAOffice1,896,142 $115,000 $271,905 
Keith ValleyJune 15, 2020Horsham, PALand
14.0 Acres
$4,000 $201 
52 East Swedesford RoadMarch 19, 2020Malvern, PAOffice131,077 $18,000 $2,336 
1900 Gallows RdSeptember 11, 2019Vienna, VAOffice210,632 $36,400 $(367)
9 Presidential BoulevardMarch 15, 2019Bala Cynwyd, PALand
2.7 Acres
$5,325 $751 

(a)Gain/(Loss) on Sale is net of closing and other transaction related costs.
(b)The Company sold a 60% equity interest in a portfolio of twelve suburban office properties containing an aggregate of 1.1 million square feet ("Mid-Atlantic Office Portfolio"), nine of which are located in the Pennsylvania suburbs and three of which are located in Maryland, to an unrelated third party for a gross sales price of $192.9 million. The transaction resulted in deconsolidation of the properties and formation of PA/MD NNN Office JV, LLC ("Mid-Atlantic Office JV"). The Company recorded its investment at fair value and recognized a gain of $15.2 million in "Net gain on disposition of real estate" on the consolidated statements of operations. See Note 4, ''Investment in Unconsolidated Real Estate Ventures," for further information.
(c)The Company sold a 30% preferred equity interest in two office buildings located in Philadelphia, Pennsylvania, to an unrelated third party for $115.0 million (the "Commerce Square Venture Transaction"), which resulted in deconsolidation of the properties and formation of Brandywine Commerce I LP and Brandywine Commerce II LP (collectively, the "Commerce Square Venture"). The transaction valued the properties at $600.0 million. The Company recorded its investment at fair value and recognized a gain of $271.9 million in "Net gain on disposition of real estate" on the consolidated statements of operations. See Note 4, ''Investment in Unconsolidated Real Estate Ventures," for further information.
(d)The sales price includes $4.1 million of variable consideration held in escrow that will be released to the Company over a six to nine month holdback period if certain tenants remain in compliance with certain payment terms of their lease agreements. The Company estimated the amount of the variable consideration that it deemed probable of collection and included such amount in the transaction price. The amount estimated as probable of collection was received during 2021. The Company will continue to evaluate the probability of collection on the remaining holdback and recognize any changes to the amount deemed probable as incremental gain on sale.