XML 82 R66.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information - Reconciliation of Consolidated Net Income to Consolidated NOI (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Segment Reporting [Abstract]                
Net income $ 974 $ (175) $ 6,964 $ 276,133 $ 4,020 $ 8,087 $ 7,763 $ 288,240
Plus:                
Interest expense 15,190     16,310     46,973 56,510
Interest expense - amortization of deferred financing costs 709     715     2,127 2,195
Depreciation and amortization 48,175     43,533     131,303 145,314
General and administrative expenses 7,076     7,069     22,016 23,973
Equity in loss of unconsolidated real estate ventures 6,634     5,788     20,798 9,882
Less:                
Interest and investment income 4,494     467     7,845 1,487
Income tax (provision) benefit (12)     (2)     (46) 224
Net gain on disposition of real estate 0     271,901     142 274,487
Net gain on sale of undepreciated real estate 910     0     2,903 201
Net gain on real estate venture transactions 0     75     0 75
Consolidated net operating income $ 73,366     $ 77,107     $ 220,136 $ 249,640