XML 80 R65.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information - Reconciliation of Consolidated Net Income to Consolidated NOI (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2021
Jun. 30, 2020
Segment Reporting [Abstract]            
Net income (loss) $ (175) $ 6,964 $ 4,020 $ 8,087 $ 6,789 $ 12,107
Plus:            
Interest expense 15,490   20,191   31,783 40,200
Interest expense - amortization of deferred financing costs 709   731   1,418 1,480
Depreciation and amortization 42,785   49,743   83,128 101,781
General and administrative expenses 8,356   8,343   14,940 16,904
Equity in loss of unconsolidated real estate ventures 7,240   2,203   14,164 4,094
Less:            
Interest and investment income 1,677   445   3,351 1,020
Income tax (provision) benefit (15)   230   (34) 226
Net gain on disposition of real estate 68   0   142 2,586
Net gain on sale of undepreciated real estate 0   201   1,993 201
Net operating income (loss) $ 72,675   $ 84,355   $ 146,770 $ 172,533