XML 87 R65.htm IDEA: XBRL DOCUMENT v3.20.4
REAL ESTATE INVESTMENTS - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 19, 2018
Dec. 11, 2018
Jan. 05, 2018
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Business Acquisition [Line Items]            
Mortgage notes payable, net       $ 0 $ 313,812  
Repayments of Secured Debt       $ 94,993 $ 7,595 $ 122,180
Quarry Lake II            
Business Acquisition [Line Items]            
Building, land and improvements $ 35,120          
Intangible assets acquired 5,809          
Below market lease liabilities assumed (1,524)          
Deferred gain 0          
Total unencumbered acquisition value 39,405          
Mortgage debt assumed - at fair value 0          
Total encumbered acquisition value 39,405          
Mortgage debt repaid at settlement 0          
Investment in unconsolidated real estate ventures 0          
Gain on promoted interest in unconsolidated real estate venture 0          
Gain on real estate venture transactions 0          
Purchase price reduction for note receivable 0          
Net working capital assumed (368)          
Total cash payment at settlement $ 39,037          
DRA Austin Venture            
Business Acquisition [Line Items]            
Building, land and improvements   $ 457,390        
Intangible assets acquired   76,925        
Below market lease liabilities assumed   (13,769)        
Deferred gain   14,594        
Total unencumbered acquisition value   535,140        
Mortgage debt assumed - at fair value   0        
Total encumbered acquisition value   535,140        
Mortgage debt repaid at settlement   (115,461)        
Investment in unconsolidated real estate ventures   (14,594)        
Gain on promoted interest in unconsolidated real estate venture   (28,283)        
Gain on real estate venture transactions   (103,847)        
Purchase price reduction for note receivable   (130,742)        
Net working capital assumed   (24,865)        
Total cash payment at settlement   $ 117,348        
Four Tower Bridge            
Business Acquisition [Line Items]            
Building, land and improvements     $ 20,734      
Intangible assets acquired     3,144      
Below market lease liabilities assumed     (182)      
Deferred gain     0      
Total unencumbered acquisition value     23,696      
Mortgage debt assumed - at fair value     (9,940)      
Total encumbered acquisition value     13,756      
Mortgage debt repaid at settlement     0      
Investment in unconsolidated real estate ventures     (3,502)      
Gain on promoted interest in unconsolidated real estate venture     0      
Gain on real estate venture transactions     (11,633)      
Purchase price reduction for note receivable     0      
Net working capital assumed     1,379      
Total cash payment at settlement     $ 0      
Intangible Assets Acquired | Quarry Lake II            
Business Acquisition [Line Items]            
Weighted average amortization period 0 years          
Intangible Assets Acquired | DRA Austin Venture            
Business Acquisition [Line Items]            
Weighted average amortization period   5 years 6 months        
Intangible Assets Acquired | Four Tower Bridge            
Business Acquisition [Line Items]            
Weighted average amortization period     4 years 1 month 6 days      
Below Market Lease | Quarry Lake II            
Business Acquisition [Line Items]            
Weighted average amortization period 3 years          
Below Market Lease | DRA Austin Venture            
Business Acquisition [Line Items]            
Weighted average amortization period   4 years 7 months 6 days        
Below Market Lease | Four Tower Bridge            
Business Acquisition [Line Items]            
Weighted average amortization period     4 years 9 months 18 days      
Mortgage Debt Assumed - at Fair Value            
Business Acquisition [Line Items]            
Repayments of Secured Debt   $ 115,500        
Mortgage Debt Assumed - at Fair Value | Four Tower Bridge            
Business Acquisition [Line Items]            
Mortgage notes payable, net     $ 9,700