XML 26 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Revenue      
Total revenue $ 534,852 $ 580,417 $ 544,345
Operating expenses      
Property operating expenses 132,172 154,361 154,848
Real estate taxes 63,032 62,237 51,341
Third party management expenses 10,252 9,248 11,910
Depreciation and amortization 188,283 210,005 176,000
General and administrative expenses 30,288 32,156 27,802
Provision for impairment 0 0 71,707
Total operating expenses 424,027 468,007 493,608
Gain on sale of real estate      
Net gain on disposition of real estate 289,461 356 2,932
Net gain on sale of undepreciated real estate 201 2,020 3,040
Total gain on sale of real estate 289,662 2,376 5,972
Operating income 400,487 114,786 56,709
Other income (expense):      
Interest income 1,939 2,318 4,703
Interest expense (73,911) (81,512) (78,199)
Interest expense - amortization of deferred financing costs (2,904) (2,768) (2,498)
Equity in loss of Real Estate Ventures (18,584) (9,922) (15,231)
Net gain on real estate venture transactions 75 11,639 142,233
Gain on promoted interest in unconsolidated real estate venture 0 0 28,283
Loss on early extinguishment of debt 0 0 (105)
Net income before income taxes 307,102 34,541 135,895
Income tax (provision) benefit 224 (12) (423)
Net income 307,326 34,529 135,472
Net income attributable to noncontrolling interests (1,799) (262) (954)
Net income attributable to Brandywine Realty Trust 305,527 34,267 134,518
Nonforfeitable dividends allocated to unvested restricted shareholders (410) (396) (369)
Net income attributable to Common Shareholders/ Unitholders of Brandywine Realty Trust $ 305,117 $ 33,871 $ 134,149
Basic income per Common Share (in dollars per shares) $ 1.77 $ 0.19 $ 0.75
Diluted income per Common Share (in dollars per share) $ 1.77 $ 0.19 $ 0.75
Basic weighted average shares outstanding (in shares) 171,926,079 176,132,941 178,519,748
Diluted weighted average shares outstanding (in shares) 172,317,076 176,686,813 179,641,492
BRANDYWINE OPERATING PARTNERSHIP, L.P.      
Revenue      
Total revenue $ 534,852 $ 580,417 $ 544,345
Operating expenses      
Property operating expenses 132,172 154,361 154,848
Real estate taxes 63,032 62,237 51,341
Third party management expenses 10,252 9,248 11,910
Depreciation and amortization 188,283 210,005 176,000
General and administrative expenses 30,288 32,156 27,802
Provision for impairment 0 0 71,707
Total operating expenses 424,027 468,007 493,608
Gain on sale of real estate      
Net gain on disposition of real estate 289,461 356 2,932
Net gain on sale of undepreciated real estate 201 2,020 3,040
Total gain on sale of real estate 289,662 2,376 5,972
Operating income 400,487 114,786 56,709
Other income (expense):      
Interest income 1,939 2,318 4,703
Interest expense (73,911) (81,512) (78,199)
Interest expense - amortization of deferred financing costs (2,904) (2,768) (2,498)
Equity in loss of Real Estate Ventures (18,584) (9,922) (15,231)
Net gain on real estate venture transactions 75 11,639 142,233
Gain on promoted interest in unconsolidated real estate venture 0 0 28,283
Loss on early extinguishment of debt 0 0 (105)
Net income before income taxes 307,102 34,541 135,895
Income tax (provision) benefit 224 (12) (423)
Net income 307,326 34,529 135,472
Net income attributable to noncontrolling interests - consolidated real estate ventures (20) (69) (55)
Net income attributable to Brandywine Operating Partnership 307,306 34,460 135,417
Nonforfeitable dividends allocated to unvested restricted shareholders (410) (396) (369)
Net income attributable to Common Shareholders/ Unitholders of Brandywine Realty Trust $ 306,896 $ 34,064 $ 135,048
Basic income per Common Share (in dollars per shares) $ 1.77 $ 0.19 $ 0.75
Diluted income per Common Share (in dollars per share) $ 1.77 $ 0.19 $ 0.75
Basic weighted average shares outstanding (in shares) 172,907,713 177,114,932 179,959,370
Diluted weighted average shares outstanding (in shares) 173,298,710 177,668,804 181,081,114
Rents      
Revenue      
Total revenue $ 513,504 $ 554,665 $ 515,044
Rents | BRANDYWINE OPERATING PARTNERSHIP, L.P.      
Revenue      
Total revenue 513,504 554,665 515,044
Third party management fees, labor reimbursement and leasing      
Revenue      
Total revenue 18,580 19,626 22,557
Third party management fees, labor reimbursement and leasing | BRANDYWINE OPERATING PARTNERSHIP, L.P.      
Revenue      
Total revenue 18,580 19,626 22,557
Other      
Revenue      
Total revenue 2,768 6,126 6,744
Other | BRANDYWINE OPERATING PARTNERSHIP, L.P.      
Revenue      
Total revenue $ 2,768 $ 6,126 $ 6,744