XML 142 R120.htm IDEA: XBRL DOCUMENT v3.20.4
SEGMENT INFORMATION - Reconciliation of Consolidated Net Income (Loss) to Consolidated NOI (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting [Abstract]      
Net income $ 307,326 $ 34,529 $ 135,472
Plus:      
Interest expense 73,911 81,512 78,199
Interest expense - amortization of deferred financing costs 2,904 2,768 2,498
Depreciation and amortization 188,283 210,005 176,000
General and administrative expenses 30,288 32,156 27,802
Equity in loss of Real Estate Ventures 18,584 9,922 15,231
Provision for impairment 0 0 71,707
Loss on early extinguishment of debt 0 0 105
Less:      
Interest income 1,939 2,318 4,703
Income tax (provision) benefit 224 (12) (423)
Net gain on disposition of real estate 289,461 356 2,932
Net gain on sale of undepreciated real estate 201 2,020 3,040
Net gain on real estate venture transactions 75 11,639 142,233
Gain on promoted interest in unconsolidated real estate venture 0 0 28,283
Consolidated net operating income $ 329,396 $ 354,571 $ 326,246