XML 82 R67.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Reconciliation of Consolidated Net Income to Consolidated NOI (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Segment Reporting [Abstract]                
Net income $ 276,133 $ 4,020 $ 8,087 $ 6,820 $ 6,252 $ 4,583 $ 288,240 $ 17,655
Plus:                
Interest expense 16,310     20,400     56,510 61,273
Interest expense - amortization of deferred financing costs 715     694     2,195 2,026
Depreciation and amortization 43,533     55,627     145,314 158,738
General and administrative expenses 7,069     6,974     23,973 25,217
Equity in loss of Real Estate Ventures 5,788     1,965     9,882 4,814
Less:                
Interest income 467     558     1,487 1,636
Income tax (provision) benefit (2)     0     224 (46)
Net gain on disposition of real estate 271,901     356     274,487 356
Net gain on sale of undepreciated real estate 0     250     201 1,501
Net gain on real estate venture transactions 75     2,059     75 3,594
Consolidated net operating income $ 77,107     $ 89,257     $ 249,640 $ 262,682