XML 48 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Debt Obligations (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Consolidated debt obligations
The following table sets forth information regarding the Company’s consolidated debt obligations outstanding as of September 30, 2020 and December 31, 2019 (in thousands):
 
September 30, 2020
 
December 31, 2019
 
Effective
Interest Rate
 
Maturity
Date
MORTGAGE DEBT:
 
 
 
 
 
 
 
Two Logan Square (a)
$
79,781

 
$
81,103

 
3.98%
 
October 2020
Four Tower Bridge
9,107

 
9,291

 
4.50%
 
February 2021
One Commerce Square (b)

 
116,571

 
3.64%
 
April 2023
Two Commerce Square (b)

 
108,472

 
4.51%
 
April 2023
Principal balance outstanding
88,888

 
315,437

 
 
 
 
Plus: fair market value premium (discount), net
25

 
(1,383
)
 
 
 
 
Less: deferred financing costs

 
(242
)
 
 
 
 
Mortgage indebtedness
$
88,913

 
$
313,812

 
 
 
 
 
 
 
 
 
 
 
 
UNSECURED DEBT
 
 
 
 
 
 
 
Seven-Year Term Loan - Swapped to fixed
$
250,000

 
$
250,000

 
2.87%
 
October 2022
$350.0M 3.95% Guaranteed Notes due 2023
350,000

 
350,000

 
3.87%
 
February 2023
$350.0M 4.10% Guaranteed Notes due 2024
350,000

 
350,000

 
3.78%
 
October 2024
$450.0M 3.95% Guaranteed Notes due 2027
450,000

 
450,000

 
4.03%
 
November 2027
$350.0M 4.55% Guaranteed Notes due 2029
350,000

 
350,000

 
4.30%
 
October 2029
Indenture IA (Preferred Trust I)
27,062

 
27,062

 
LIBOR + 1.25%
 
March 2035
Indenture IB (Preferred Trust I) - Swapped to fixed
25,774

 
25,774

 
3.30%
 
April 2035
Indenture II (Preferred Trust II)
25,774

 
25,774

 
LIBOR + 1.25%
 
July 2035
Principal balance outstanding
1,828,610

 
1,828,610

 
 
 
 
Plus: original issue premium (discount), net
10,626

 
12,090

 
 
 
 
Less: deferred financing costs
(8,638
)
 
(10,094
)
 
 
 
 
Total unsecured indebtedness
$
1,830,598

 
$
1,830,606

 
 
 
 
Total Debt Obligations
$
1,919,511

 
$
2,144,418

 
 
 
 

(a)
On October 21, 2020, the Company acquired the mortgage on this property from the lender. See Note 15, "Subsequent Events," for further information.
(b)
The properties encumbered by these mortgages were deconsolidated as a result of the Commerce Square Venture Transaction.. See Note 3, ''Real Estate Investments," for further information.
Schedule of maturities of long-term debt
As of September 30, 2020, the Company’s aggregate scheduled principal payments of debt obligations are as follows (in thousands):
2020 (three months remaining)
$
79,845

2021
9,043

2022
250,000

2023
350,000

2024
350,000

Thereafter
878,610

Total principal payments
1,917,498

Net unamortized premiums/(discounts)
10,651

Net deferred financing costs
(8,638
)
Outstanding indebtedness
$
1,919,511