XML 47 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Intangible Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets and Liabilities
As of September 30, 2020 and December 31, 2019, the Company’s intangible assets/liabilities were comprised of the following (in thousands):
 
September 30, 2020
 
Total Cost
 
Accumulated Amortization
 
Intangible Assets, net
Intangible assets, net:
 
 
 
 
 
In-place lease value
$
89,504

 
$
(39,302
)
 
$
50,202

Tenant relationship value
2,610

 
(2,399
)
 
211

Above market leases acquired
1,140

 
(838
)
 
302

Total intangible assets, net
$
93,254

 
$
(42,539
)
 
$
50,715

 
 
 
 
 
 
 
Total Cost
 
Accumulated Amortization
 
Intangible Liabilities, net
Intangible liabilities, net:
 
 
 
 
 
Below market leases acquired
$
29,189

 
$
(11,689
)
 
$
17,500

 
December 31, 2019
 
Total Cost
 
Accumulated Amortization
 
Intangible Assets, net
Intangible assets, net:
 
 
 
 
 
In-place lease value
$
167,357

 
$
(84,123
)
 
$
83,234

Tenant relationship value
5,268

 
(4,815
)
 
453

Above market leases acquired
4,956

 
(3,792
)
 
1,164

Total intangible assets, net
$
177,581

 
$
(92,730
)
 
$
84,851

 
 
 
 
 
 
 
Total Cost
 
Accumulated Amortization
 
Intangible Liabilities, net
Intangible liabilities, net:
 
 
 
 
 
Below market leases acquired
$
44,757

 
$
(22,494
)
 
$
22,263


Summary of Amortization for Intangible Assets and Liabilities
As of September 30, 2020, the Company’s annual amortization for its intangible assets/liabilities, assuming no prospective early lease terminations, was as follows (dollars in thousands):
 
Assets
 
Liabilities
2020 (three months remaining)
$
4,273

 
$
1,011

2021
14,789

 
3,601

2022
9,627

 
2,065

2023
7,564

 
1,651

2024
5,214

 
1,425

Thereafter
9,248

 
7,747

Total
$
50,715

 
$
17,500