XML 83 R68.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Reconciliation of Consolidated Net Income to Consolidated NOI (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Segment Reporting [Abstract]            
Net income $ 4,020 $ 8,087 $ 6,252 $ 4,583 $ 12,107 $ 10,835
Plus:            
Interest expense 20,191   20,516   40,200 40,873
Interest expense - amortization of deferred financing costs 731   666   1,480 1,332
Depreciation and amortization 49,743   51,667   101,781 103,111
General and administrative expenses 8,343   8,399   16,904 18,243
Equity in loss of Real Estate Ventures 2,203   1,491   4,094 2,849
Less:            
Interest income 445   553   1,020 1,078
Income tax (provision) benefit 230   (17)   226 (46)
Net gain on disposition of real estate 0   0   2,586 0
Net gain on sale of undepreciated real estate 201   250   201 1,251
Net gain on real estate venture transactions 0   1,276   0 1,535
Consolidated net operating income $ 84,355   $ 86,929   $ 172,533 $ 173,425