XML 67 R52.htm IDEA: XBRL DOCUMENT v3.20.2
Debt Obligations - Consolidated Debt Obligations Outstanding (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Dec. 31, 2019
Consolidated debt obligations    
Plus: premiums/(discounts), net $ 9,918  
Less: deferred financing costs (9,301)  
Outstanding indebtedness 2,201,755  
Held for sale    
Consolidated debt obligations    
Plus: premiums/(discounts), net (1,200)  
Less: deferred financing costs (200)  
Outstanding indebtedness 220,720  
Held for use    
Consolidated debt obligations    
Outstanding indebtedness 1,981,035 $ 2,144,418
Secured Debt    
Consolidated debt obligations    
Long-term debt, gross 311,528 315,437
Plus: premiums/(discounts), net (1,195) (1,383)
Less: deferred financing costs (178) (242)
Outstanding indebtedness 310,155 313,812
Secured Debt | Held for sale    
Consolidated debt obligations    
Outstanding indebtedness 220,720 0
Secured Debt | Held for use    
Consolidated debt obligations    
Outstanding indebtedness 89,435 313,812
Secured Debt | Two Logan Square    
Consolidated debt obligations    
Long-term debt, gross $ 80,226 81,103
Effective interest rate 3.98%  
Secured Debt | Four Tower Bridge    
Consolidated debt obligations    
Long-term debt, gross $ 9,169 9,291
Effective interest rate 4.50%  
Secured Debt | One Commerce Square    
Consolidated debt obligations    
Long-term debt, gross $ 114,715 116,571
Effective interest rate 3.64%  
Secured Debt | Two Commerce Square    
Consolidated debt obligations    
Long-term debt, gross $ 107,418 108,472
Effective interest rate 4.51%  
Unsecured Debt    
Consolidated debt obligations    
Long-term debt, gross $ 1,889,610 1,828,610
Plus: premiums/(discounts), net 11,114 12,090
Less: deferred financing costs (9,124) (10,094)
Outstanding indebtedness 1,891,600 1,830,606
Unsecured Debt | $600 million Unsecured Credit Facility    
Consolidated debt obligations    
Long-term debt, gross $ 61,000 0
Unsecured Debt | $600 million Unsecured Credit Facility | LIBOR    
Consolidated debt obligations    
Spread on variable rate 1.10%  
Unsecured Debt | Seven-Year Term Loan - Swapped to fixed    
Consolidated debt obligations    
Long-term debt, gross $ 250,000 250,000
Effective interest rate 2.87%  
Unsecured Debt | $350.0M 3.95% Guaranteed Notes due 2023    
Consolidated debt obligations    
Long-term debt, gross $ 350,000 350,000
Effective interest rate 3.87%  
Unsecured Debt | $350.0M 4.10% Guaranteed Notes due 2024    
Consolidated debt obligations    
Long-term debt, gross $ 350,000 350,000
Effective interest rate 3.78%  
Unsecured Debt | $450.0M 3.95% Guaranteed Notes due 2027    
Consolidated debt obligations    
Long-term debt, gross $ 450,000 450,000
Effective interest rate 4.03%  
Unsecured Debt | $350.0M 4.55% Guaranteed Notes due 2029    
Consolidated debt obligations    
Long-term debt, gross $ 350,000 350,000
Effective interest rate 4.30%  
Unsecured Debt | Indenture IA (Preferred Trust I)    
Consolidated debt obligations    
Long-term debt, gross $ 27,062 27,062
Unsecured Debt | Indenture IA (Preferred Trust I) | LIBOR    
Consolidated debt obligations    
Spread on variable rate 1.25%  
Unsecured Debt | Indenture IB (Preferred Trust I) - Swapped to fixed    
Consolidated debt obligations    
Long-term debt, gross $ 25,774 25,774
Effective interest rate 3.30%  
Unsecured Debt | Indenture II (Preferred Trust II)    
Consolidated debt obligations    
Long-term debt, gross $ 25,774 $ 25,774
Unsecured Debt | Indenture II (Preferred Trust II) | LIBOR    
Consolidated debt obligations    
Spread on variable rate 1.25%