XML 32 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Intangible Assets and Liabilities
6 Months Ended
Jun. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND LIABILITIES
6. INTANGIBLE ASSETS AND LIABILITIES
As of June 30, 2020 and December 31, 2019, the Company’s intangible assets/liabilities were comprised of the following (in thousands):
 
June 30, 2020
 
Total Cost
 
Accumulated Amortization
 
Intangible Assets, net
Intangible assets, net:
 
 
 
 
 
In-place lease value
$
144,957

 
$
(78,187
)
 
$
66,770

Tenant relationship value
5,142

 
(4,859
)
 
283

Above market leases acquired
4,685

 
(3,979
)
 
706

 
154,784

 
(87,025
)
 
67,759

Assets held for sale
(57,465
)
 
44,968

 
(12,497
)
Total intangible assets, net
$
97,319

 
$
(42,057
)
 
$
55,262

 
 
 
 
 
 
 
Total Cost
 
Accumulated Amortization
 
Intangible Liabilities, net
Intangible liabilities, net:
 
 
 
 
 
Below market leases acquired
$
34,751

 
$
(15,561
)
 
$
19,190

Assets held for sale
(5,225
)
 
4,612

 
(613
)
Total intangible liabilities, net
$
29,526

 
$
(10,949
)
 
$
18,577

 
December 31, 2019
 
Total Cost
 
Accumulated Amortization
 
Intangible Assets, net
Intangible assets, net:
 
 
 
 
 
In-place lease value
$
167,357

 
$
(84,123
)
 
$
83,234

Tenant relationship value
5,268

 
(4,815
)
 
453

Above market leases acquired
4,956

 
(3,792
)
 
1,164

Total intangible assets, net
$
177,581

 
$
(92,730
)
 
$
84,851

 
 
 
 
 
 
 
Total Cost
 
Accumulated Amortization
 
Intangible Liabilities, net
Intangible liabilities, net:
 
 
 
 
 
Below market leases acquired
$
44,757

 
$
(22,494
)
 
$
22,263


As of June 30, 2020, the Company’s annual amortization for its intangible assets/liabilities, assuming no prospective early lease terminations, was as follows (dollars in thousands):
 
Assets
 
Liabilities
2020 (six months remaining)
$
8,768

 
$
2,057

2021
14,816

 
3,615

2022
9,652

 
2,079

2023
7,567

 
1,652

2024
5,214

 
1,425

Thereafter
21,742

 
8,362

 
67,759

 
19,190

Assets held for sale
(12,497
)
 
(613
)
Total
$
55,262

 
$
18,577