XML 66 R53.htm IDEA: XBRL DOCUMENT v3.20.1
Debt Obligations - Consolidated Debt Obligations Outstanding (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Consolidated debt obligations    
Plus: premiums/(discounts), net $ 10,312  
Less: deferred financing costs (9,814)  
Outstanding indebtedness 2,192,600 $ 2,144,418
Secured Debt    
Consolidated debt obligations    
Long-term debt, gross 313,492 315,437
Plus: premiums/(discounts), net (1,289) (1,383)
Less: deferred financing costs (202) (242)
Total mortgage indebtedness 312,001 313,812
Unsecured Debt    
Consolidated debt obligations    
Long-term debt, gross 1,878,610 1,828,610
Plus: premiums/(discounts), net 11,601 12,090
Less: deferred financing costs (9,612) (10,094)
Total unsecured indebtedness 1,880,599 1,830,606
Unsecured Debt | $600 million Unsecured Credit Facility    
Consolidated debt obligations    
Long-term debt, gross 50,000 0
Unsecured Debt | Seven-Year Term Loan - Swapped to fixed    
Consolidated debt obligations    
Long-term debt, gross $ 250,000 250,000
Effective interest rate 2.87%  
Unsecured Debt | $350.0M 3.95% Guaranteed Notes due 2023    
Consolidated debt obligations    
Long-term debt, gross $ 350,000 350,000
Effective interest rate 3.87%  
Unsecured Debt | $350.0M 4.10% Guaranteed Notes due 2024    
Consolidated debt obligations    
Long-term debt, gross $ 350,000 350,000
Effective interest rate 3.78%  
Unsecured Debt | $450.0M 3.95% Guaranteed Notes due 2027    
Consolidated debt obligations    
Long-term debt, gross $ 450,000 450,000
Effective interest rate 4.03%  
Unsecured Debt | $350.0M 4.55% Guaranteed Notes due 2029    
Consolidated debt obligations    
Long-term debt, gross $ 350,000 350,000
Effective interest rate 4.30%  
Unsecured Debt | Indenture IA (Preferred Trust I)    
Consolidated debt obligations    
Long-term debt, gross $ 27,062 27,062
Unsecured Debt | Indenture IB (Preferred Trust I) - Swapped to fixed    
Consolidated debt obligations    
Long-term debt, gross $ 25,774 25,774
Effective interest rate 3.30%  
Unsecured Debt | Indenture II (Preferred Trust II)    
Consolidated debt obligations    
Long-term debt, gross $ 25,774 25,774
LIBOR | Unsecured Debt | $600 million Unsecured Credit Facility    
Consolidated debt obligations    
Spread on variable rate 1.10%  
LIBOR | Unsecured Debt | Indenture IA (Preferred Trust I)    
Consolidated debt obligations    
Spread on variable rate 1.25%  
LIBOR | Unsecured Debt | Indenture II (Preferred Trust II)    
Consolidated debt obligations    
Spread on variable rate 1.25%  
Two Commerce Square | Secured Debt    
Consolidated debt obligations    
Long-term debt, gross $ 107,948 108,472
Effective interest rate 4.51%  
One Commerce Square | Secured Debt    
Consolidated debt obligations    
Long-term debt, gross $ 115,647 116,571
Effective interest rate 3.64%  
Four Tower Bridge | Secured Debt    
Consolidated debt obligations    
Long-term debt, gross $ 9,230 9,291
Effective interest rate 4.50%  
Two Logan Square | Secured Debt    
Consolidated debt obligations    
Long-term debt, gross $ 80,667 $ 81,103
Effective interest rate 3.98%