XML 94 R18.htm IDEA: XBRL DOCUMENT v3.20.1
Debt Obligations
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
DEBT OBLIGATIONS
7. DEBT OBLIGATIONS
The following table sets forth information regarding the Company’s consolidated debt obligations outstanding at March 31, 2020 and December 31, 2019 (in thousands):
 
March 31, 2020
 
December 31, 2019
 
Effective
Interest Rate
 
Maturity
Date
MORTGAGE DEBT:
 
 
 
 
 
 
 
Two Logan Square
$
80,667

 
$
81,103

 
3.98%
 
August 2020
Four Tower Bridge
9,230

 
9,291

 
4.50%
 
February 2021
One Commerce Square
115,647

 
116,571

 
3.64%
 
April 2023
Two Commerce Square
107,948

 
108,472

 
4.51%
 
April 2023
Principal balance outstanding
313,492

 
315,437

 
 
 
 
Plus: fair market value premium (discount), net
(1,289
)
 
(1,383
)
 
 
 
 
Less: deferred financing costs
(202
)
 
(242
)
 
 
 
 
Mortgage indebtedness
$
312,001

 
$
313,812

 
 
 
 
 
 
 
 
 
 
 
 
UNSECURED DEBT
 
 
 
 
 
 
 
$600 million Unsecured Credit Facility
$
50,000

 
$

 
LIBOR + 1.10%
 
July 2022
Seven-Year Term Loan - Swapped to fixed
250,000

 
250,000

 
2.87%
 
October 2022
$350.0M 3.95% Guaranteed Notes due 2023
350,000

 
350,000

 
3.87%
 
February 2023
$350.0M 4.10% Guaranteed Notes due 2024
350,000

 
350,000

 
3.78%
 
October 2024
$450.0M 3.95% Guaranteed Notes due 2027
450,000

 
450,000

 
4.03%
 
November 2027
$350.0M 4.55% Guaranteed Notes due 2029
350,000

 
350,000

 
4.30%
 
October 2029
Indenture IA (Preferred Trust I)
27,062

 
27,062

 
LIBOR + 1.25%
 
March 2035
Indenture IB (Preferred Trust I) - Swapped to fixed
25,774

 
25,774

 
3.30%
 
April 2035
Indenture II (Preferred Trust II)
25,774

 
25,774

 
LIBOR + 1.25%
 
July 2035
Principal balance outstanding
1,878,610

 
1,828,610

 
 
 
 
Plus: original issue premium (discount), net
11,601

 
12,090

 
 
 
 
Less: deferred financing costs
(9,612
)
 
(10,094
)
 
 
 
 
Total unsecured indebtedness
$
1,880,599

 
$
1,830,606

 
 
 
 
Total Debt Obligations
$
2,192,600

 
$
2,144,418

 
 
 
 

In addition to the debt described above, the Company utilizes borrowings under its unsecured revolving credit facility (the “Unsecured Credit Facility”) for general business purposes, including to fund costs of acquisitions, developments and redevelopments of properties, fund share repurchases and repay other debt. The Unsecured Credit Facility provides for borrowings of up to $600.0 million and the per annum variable interest rate on borrowings is LIBOR plus 1.10%. The interest rate and facility fee are subject to adjustment upon a change in the Company’s unsecured debt ratings. During the three months ended March 31, 2020, the weighted-average interest rate on Unsecured Credit Facility borrowings was 2.1% resulting in a nominal amount of interest expense. As of March 31, 2020, the effective interest rate on Credit Facility borrowings was 2.1%.
The Parent Company unconditionally guarantees the unsecured debt obligations of the Operating Partnership (or is a co-borrower with the Operating Partnership) but does not by itself incur unsecured indebtedness. The Parent Company has no material assets other than its investment in the Operating Partnership.
The Company was in compliance with all financial covenants as of March 31, 2020. Certain of the covenants restrict the Company’s ability to obtain alternative sources of capital.
As of March 31, 2020, the Company’s aggregate scheduled principal payments of debt obligations are as follows (in thousands):
2020 (nine months remaining)
$
85,281

2021
15,143

2022
306,332

2023
556,736

2024
350,000

Thereafter
878,610

Total principal payments
2,192,102

Net unamortized premiums/(discounts)
10,312

Net deferred financing costs
(9,814
)
Outstanding indebtedness
$
2,192,600