XML 32 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets and Liabilities
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND LIABILITIES
6. INTANGIBLE ASSETS AND LIABILITIES
As of March 31, 2020 and December 31, 2019, the Company’s intangible assets/liabilities were comprised of the following (in thousands):
 
March 31, 2020
 
Total Cost
 
Accumulated Amortization
 
Intangible Assets, net
Intangible assets, net:
 
 
 
 
 
In-place lease value
$
153,328

 
$
(79,024
)
 
$
74,304

Tenant relationship value
5,142

 
(4,775
)
 
367

Above market leases acquired
4,866

 
(3,867
)
 
999

Total intangible assets, net
$
163,336

 
$
(87,666
)
 
$
75,670

 
 
 
 
 
 
 
Total Cost
 
Accumulated Amortization
 
Intangible Liabilities, net
Intangible liabilities, net:
 
 
 
 
 
Below market leases acquired
$
43,302

 
$
(22,697
)
 
$
20,605

 
December 31, 2019
 
Total Cost
 
Accumulated Amortization
 
Intangible Assets, net
Intangible assets, net:
 
 
 
 
 
In-place lease value
$
167,357

 
$
(84,123
)
 
$
83,234

Tenant relationship value
5,268

 
(4,815
)
 
453

Above market leases acquired
4,956

 
(3,792
)
 
1,164

Total intangible assets, net
$
177,581

 
$
(92,730
)
 
$
84,851

 
 
 
 
 
 
 
Total Cost
 
Accumulated Amortization
 
Intangible Liabilities, net
Intangible liabilities, net:
 
 
 
 
 
Below market leases acquired
$
44,757

 
$
(22,494
)
 
$
22,263


As of March 31, 2020, the Company’s annual amortization for its intangible assets/liabilities, assuming no prospective early lease terminations, was as follows (dollars in thousands):
 
Assets
 
Liabilities
2020 (nine months remaining)
$
18,801

 
$
3,665

2021
17,854

 
3,838

2022
12,043

 
2,257

2023
9,213

 
1,716

2024
6,294

 
1,428

Thereafter
11,465

 
7,701

Total
$
75,670

 
$
20,605