XML 28 R100.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DEBT OBLIGATIONS - Consolidated Debt Obligations Outstanding (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 13, 2018
Dec. 12, 2018
Dec. 31, 2019
Dec. 31, 2018
Consolidated debt obligations        
Plus: premiums/(discounts), net     $ 10,707  
Net deferred financing costs     (10,336)  
Total Debt Obligations     2,144,418 $ 2,028,046
Secured Debt        
Consolidated debt obligations        
Long-term debt, gross     315,437 323,032
Plus: premiums/(discounts), net     (1,383) (1,759)
Net deferred financing costs     (242) (404)
Total mortgage indebtedness     313,812 320,869
Secured Debt | Two Logan Square        
Consolidated debt obligations        
Long-term debt, gross     $ 81,103 82,805
Effective interest rate     3.98%  
Secured Debt | Four Tower Bridge        
Consolidated debt obligations        
Long-term debt, gross     $ 9,291 9,526
Effective interest rate     4.50%  
Secured Debt | One Commerce Square        
Consolidated debt obligations        
Long-term debt, gross     $ 116,571 120,183
Effective interest rate     3.64%  
Secured Debt | Two Commerce Square        
Consolidated debt obligations        
Long-term debt, gross     $ 108,472 110,518
Effective interest rate     4.51%  
Unsecured Debt        
Consolidated debt obligations        
Long-term debt, gross     $ 1,828,610 1,721,110
Plus: premiums/(discounts), net     12,090 (4,096)
Net deferred financing costs     (10,094) (9,837)
Total unsecured indebtedness     1,830,606 1,707,177
Unsecured Debt | $600 million Unsecured Credit Facility        
Consolidated debt obligations        
Long-term debt, gross     0 92,500
Unsecured Debt | Seven-Year Term Loan - Swapped to fixed        
Consolidated debt obligations        
Long-term debt, gross $ 250,000   $ 250,000 250,000
Effective interest rate 2.87%   2.87%  
Unsecured Debt | $350.0M 3.95% Guaranteed Notes due 2023        
Consolidated debt obligations        
Long-term debt, gross     $ 350,000 350,000
Effective interest rate     3.87%  
Unsecured Debt | $350.0M 4.10% Guaranteed Notes due 2024        
Consolidated debt obligations        
Long-term debt, gross     $ 350,000 250,000
Effective interest rate     3.78%  
Unsecured Debt | $450.0M 3.95% Guaranteed Notes due 2027        
Consolidated debt obligations        
Long-term debt, gross     $ 450,000 450,000
Effective interest rate     4.03%  
Unsecured Debt | $350.0M 4.55% Guaranteed Notes due 2029        
Consolidated debt obligations        
Long-term debt, gross     $ 350,000 250,000
Effective interest rate     4.30%  
Unsecured Debt | Indenture IA (Preferred Trust I)        
Consolidated debt obligations        
Long-term debt, gross     $ 27,062 27,062
Unsecured Debt | Indenture IB (Preferred Trust I) - Swapped to fixed        
Consolidated debt obligations        
Long-term debt, gross     $ 25,774 25,774
Effective interest rate     3.30%  
Unsecured Debt | Indenture II (Preferred Trust II)        
Consolidated debt obligations        
Long-term debt, gross     $ 25,774 $ 25,774
LIBOR | Unsecured Debt | $600 million Unsecured Credit Facility        
Consolidated debt obligations        
Variable interest rate     1.10%  
LIBOR | Unsecured Debt | Seven-Year Term Loan - Swapped to fixed        
Consolidated debt obligations        
Variable interest rate 1.25% 1.80%    
LIBOR | Unsecured Debt | Indenture IA (Preferred Trust I)        
Consolidated debt obligations        
Variable interest rate     1.25%  
LIBOR | Unsecured Debt | Indenture II (Preferred Trust II)        
Consolidated debt obligations        
Variable interest rate     1.25%