XML 25 R8.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Partners' Equity - USD ($)
$ in Thousands
Total
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
General Partner Capital
BRANDYWINE OPERATING PARTNERSHIP, L.P.
BRANDYWINE OPERATING PARTNERSHIP, L.P.
Accumulated Other Comprehensive Income (Loss)
BRANDYWINE OPERATING PARTNERSHIP, L.P.
Noncontrolling Interests
BRANDYWINE OPERATING PARTNERSHIP, L.P.
General Partner Capital
Beginning Balance at Dec. 31, 2017         $ 1,799,955 $ 2,056 $ 2,215 $ 1,795,684
Beginning balance (in shares) at Dec. 31, 2017               178,285,236
Net income (loss) $ 44,445   $ 375   44,445   5 $ 44,440
Other comprehensive income (loss) 5,008 $ 4,966 42   5,008 5,008    
Share Issuance from/(to) Deferred Compensation Plan 0       0      
Share Issuance from/(to) Deferred Compensation Plan (in shares)               66,830
Issuance of LP Units         416     $ 416
Issuance of LP Units (in shares)               23,311
Issuance of partnership interest in consolidated real estate ventures 15   15   15   15  
Distributions from consolidated real estate ventures (54)   (54)   (54)   (54)  
Share Choice Plan issuance (in shares)               (1,285)
Share-based compensation activity 3,076       3,075     $ 3,075
Share-based compensation activity (in shares)               68,425
Adjustment of redeemable partnership units to liquidation value at period end         3,604     $ 3,604
Distributions declared to general partnership unitholders         (32,259)     (32,259)
Ending Balance at Mar. 31, 2018         1,824,205 7,064 2,181 $ 1,814,960
Ending balance (in shares) at Mar. 31, 2018               178,442,517
Beginning Balance at Dec. 31, 2017         1,799,955 2,056 2,215 $ 1,795,684
Beginning balance (in shares) at Dec. 31, 2017               178,285,236
Net income (loss) 13,799       13,799      
Other comprehensive income (loss) 7,906       7,906      
Ending Balance at Sep. 30, 2018         1,733,055 9,962 2,223 $ 1,720,870
Ending balance (in shares) at Sep. 30, 2018               178,602,602
Beginning Balance at Mar. 31, 2018         1,824,205 7,064 2,181 $ 1,814,960
Beginning balance (in shares) at Mar. 31, 2018               178,442,517
Net income (loss) 12,876   129   12,876   21 $ 12,855
Other comprehensive income (loss) 1,871 1,856 15   1,871 1,871    
Share Issuance from/(to) Deferred Compensation Plan (111)       (111)     $ (111)
Share Issuance from/(to) Deferred Compensation Plan (in shares)               34,230
Issuance of partnership interest in consolidated real estate ventures (4)   (4)   (4)   (4)  
Share-based compensation activity 1,139       1,140     $ 1,140
Share-based compensation activity (in shares)               127,726
Adjustment of redeemable partnership units to liquidation value at period end         (1,991)     $ (1,991)
Distributions declared to general partnership unitholders         (32,230)     (32,230)
Ending Balance at Jun. 30, 2018         1,805,756 8,935 2,198 $ 1,794,623
Ending balance (in shares) at Jun. 30, 2018               178,604,473
Net income (loss) (43,522)   (342)   (43,522)   20 $ (43,542)
Other comprehensive income (loss) 1,027 1,018 9   1,027 1,027    
Share Issuance from/(to) Deferred Compensation Plan 0       0      
Share Issuance from/(to) Deferred Compensation Plan (in shares)               (1,871)
Issuance of partnership interest in consolidated real estate ventures 5   5   5   5  
Share-based compensation activity 758       758     $ 758
Adjustment of redeemable partnership units to liquidation value at period end         1,264     1,264
Distributions declared to general partnership unitholders         (32,233)     (32,233)
Ending Balance at Sep. 30, 2018         1,733,055 9,962 2,223 $ 1,720,870
Ending balance (in shares) at Sep. 30, 2018               178,602,602
Beginning Balance at Dec. 31, 2018 1,798,508     $ 1,791,591 1,798,508 4,725 2,192 $ 1,791,591
Beginning balance (in shares) at Dec. 31, 2018               176,873,324
Net income (loss) 4,583   60   4,583   34 $ 4,549
Other comprehensive income (loss) (2,483) (2,469) (14)   (2,483) (2,483)    
Share Issuance from/(to) Deferred Compensation Plan 0       0      
Share Issuance from/(to) Deferred Compensation Plan (in shares)               (458)
Repurchase and retirement of LP units         (17,281)     $ (17,281)
Repurchase and retirement of LP units (in shares)               (1,337,169)
Issuance of partnership interest in consolidated real estate ventures 22   22   22   22  
Share-based compensation activity 3,677       3,677     $ 3,677
Share-based compensation activity (in shares)               465,883
Adjustment of redeemable partnership units to liquidation value at period end         (3,088)     $ (3,088)
Distributions declared to general partnership unitholders         (33,560)     (33,560)
Ending Balance at Mar. 31, 2019         1,745,042 2,242 2,248 $ 1,740,552
Ending balance (in shares) at Mar. 31, 2019               176,001,580
Beginning Balance at Dec. 31, 2018 1,798,508     $ 1,791,591 1,798,508 4,725 2,192 $ 1,791,591
Beginning balance (in shares) at Dec. 31, 2018               176,873,324
Net income (loss) 17,655       17,655      
Other comprehensive income (loss) (8,627)       (8,627)      
Ending Balance at Sep. 30, 2019         1,687,709 (3,902) 2,277 $ 1,689,334
Ending balance (in shares) at Sep. 30, 2019               176,194,918
Beginning Balance at Mar. 31, 2019         1,745,042 2,242 2,248 $ 1,740,552
Beginning balance (in shares) at Mar. 31, 2019               176,001,580
Net income (loss) 6,252   47   6,252   13 $ 6,239
Other comprehensive income (loss) (4,746) (4,720) (26)   (4,746) (4,746)    
Share Issuance from/(to) Deferred Compensation Plan 0       0      
Share Issuance from/(to) Deferred Compensation Plan (in shares)               100,908
Repurchase and retirement of LP units         0      
Repurchase and retirement of LP units (in shares)               1,245
Issuance of partnership interest in consolidated real estate ventures 3   3   3   3  
Share-based compensation activity 1,451       1,451     $ 1,451
Share-based compensation activity (in shares)               94,150
Adjustment of redeemable partnership units to liquidation value at period end         1,014     $ 1,014
Distributions declared to general partnership unitholders         (33,571)     (33,571)
Ending Balance at Jun. 30, 2019         1,715,445 (2,504) 2,264 $ 1,715,685
Ending balance (in shares) at Jun. 30, 2019               176,197,883
Net income (loss) 6,820   48   6,820   11 $ 6,809
Other comprehensive income (loss) (1,398) $ (1,390) (8)   (1,398) (1,398)    
Share Issuance from/(to) Deferred Compensation Plan 0       0      
Share Issuance from/(to) Deferred Compensation Plan (in shares)               (2,965)
Issuance of partnership interest in consolidated real estate ventures 2   $ 2   2   2  
Share-based compensation activity $ 1,105       1,105     $ 1,105
Adjustment of redeemable partnership units to liquidation value at period end         (695)     (695)
Distributions declared to general partnership unitholders         (33,570)     (33,570)
Ending Balance at Sep. 30, 2019         $ 1,687,709 $ (3,902) $ 2,277 $ 1,689,334
Ending balance (in shares) at Sep. 30, 2019               176,194,918