XML 78 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets and Liabilities
As of September 30, 2015 and December 31, 2014, the Company’s intangible assets/liabilities were comprised of the following (in thousands):
 
September 30, 2015
 
Total Cost
 
Accumulated
Amortization
 
Intangible assets/liabilities, net
Intangible assets, net:
 
 
 
 
 
   In-place lease value
$
170,925

 
$
(52,638
)
 
$
118,287

   Tenant relationship value
23,772

 
(18,608
)
 
5,164

   Above market leases acquired
5,444

 
(1,807
)
 
3,637

   Total intangible assets, net
$
200,141

 
$
(73,053
)
 
$
127,088

 
 
 
 
 
 
Acquired lease intangibles, net:
 
 
 
 
 
   Below market leases acquired
$
53,531

 
$
(24,990
)
 
$
28,541


 
December 31, 2014
 
Total Cost
 
Accumulated
Amortization
 
Intangible assets/liabilities, net
Intangible assets, net:
 
 
 
 
 
   In-place lease value
$
129,411

 
$
(42,068
)
 
$
87,343

   Tenant relationship value
34,172

 
(26,344
)
 
7,828

   Above market leases acquired
5,641

 
(1,409
)
 
4,232

   Total intangible assets, net
$
169,224

 
$
(69,821
)
 
$
99,403

 
 
 
 
 
 
Acquired lease intangibles, net:
 
 
 
 
 
   Below market leases acquired
$
53,049

 
$
(27,039
)
 
$
26,010

Summary of Amortization for Intangible Assets and Liabilities
As of September 30, 2015, the Company’s annual amortization for its intangible assets/liabilities were as follows (in thousands, and assuming no prospective early lease terminations):
 
Assets
 
Liabilities
2015 (three months remaining)
$
12,262

 
$
2,669

2016
36,901

 
7,595

2017
20,080

 
3,461

2018
12,852

 
2,217

2019
11,553

 
1,885

Thereafter
33,440

 
10,714

Total
$
127,088

 
$
28,541