XML 41 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Net income (loss) $ 8,594us-gaap_ProfitLoss $ (2,245)us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Depreciation and amortization 51,111us-gaap_DepreciationDepletionAndAmortization 52,570us-gaap_DepreciationDepletionAndAmortization
Amortization of deferred financing costs 1,079us-gaap_AmortizationOfFinancingCosts 1,189us-gaap_AmortizationOfFinancingCosts
Amortization of debt discount/(premium), net (158)us-gaap_AmortizationOfDebtDiscountPremium (162)us-gaap_AmortizationOfDebtDiscountPremium
Amortization of stock compensation costs 2,756us-gaap_ShareBasedCompensation 3,048us-gaap_ShareBasedCompensation
Shares used for employee taxes upon vesting of share awards (1,359)bdn_Sharebasedcompensationexpenserelatingtoawardswithheldforemployeetaxesuponvestingofshareawards (531)bdn_Sharebasedcompensationexpenserelatingtoawardswithheldforemployeetaxesuponvestingofshareawards
Straight-line rent income (6,339)us-gaap_StraightLineRent (3,592)us-gaap_StraightLineRent
Amortization of acquired above (below) market leases, net (1,290)us-gaap_AmortizationOfAboveAndBelowMarketLeases (1,957)us-gaap_AmortizationOfAboveAndBelowMarketLeases
Straight-line ground rent expense 22bdn_StraightLineGroundRentExpense 22bdn_StraightLineGroundRentExpense
Provision for doubtful accounts 380us-gaap_ProvisionForDoubtfulAccounts 897us-gaap_ProvisionForDoubtfulAccounts
Loss on real estate venture transactions 0bdn_NetGainLossOnRealEstateVentureTransactionsincludingrealestateventureformation 135bdn_NetGainLossOnRealEstateVentureTransactionsincludingrealestateventureformation
Net gain on sale of interests in real estate (9,019)us-gaap_GainLossOnSaleOfProperties (1,187)us-gaap_GainLossOnSaleOfProperties
Provision for impairment on assets held for sale 1,726us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf 0us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf
Real Estate Venture (income) loss and cash distributions 163us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions (123)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Deferred financing obligation (287)us-gaap_IncreaseDecreaseInDeferredCharges (272)us-gaap_IncreaseDecreaseInDeferredCharges
Changes in assets and liabilities:    
Accounts receivable (170)us-gaap_IncreaseDecreaseInAccountsReceivable (5,759)us-gaap_IncreaseDecreaseInAccountsReceivable
Other assets (9,322)us-gaap_IncreaseDecreaseInOtherOperatingAssets (7,508)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued expenses 11,131us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 14,400us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred income, gains and rent (3,267)us-gaap_IncreaseDecreaseInDeferredRevenue 1,714us-gaap_IncreaseDecreaseInDeferredRevenue
Other liabilities (140)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (199)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash from operating activities 45,611us-gaap_NetCashProvidedByUsedInOperatingActivities 50,440us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Acquisition of properties 0us-gaap_PaymentsToAcquireRealEstate (13,972)us-gaap_PaymentsToAcquireRealEstate
Sales of properties, net 26,778us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3,350us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from repayment of mortgage notes receivable 88,000us-gaap_ProceedsFromSaleAndCollectionOfMortgageNotesReceivable 1,200us-gaap_ProceedsFromSaleAndCollectionOfMortgageNotesReceivable
Capital expenditures for tenant improvements (14,515)us-gaap_PaymentsForTenantImprovements (36,222)us-gaap_PaymentsForTenantImprovements
Capital expenditures for redevelopments (5,984)bdn_PaymentsToRedevelopRealEstate (1,031)bdn_PaymentsToRedevelopRealEstate
Capital expenditures for developments (37,867)us-gaap_PaymentsToAcquireAndDevelopRealEstate (1,851)us-gaap_PaymentsToAcquireAndDevelopRealEstate
Advances for purchase of tenant assets, net of repayments (138)bdn_AdvancesToTenantForPurchaseOfTenantAssets 94bdn_AdvancesToTenantForPurchaseOfTenantAssets
Investment in unconsolidated Real Estate Ventures (11,028)us-gaap_PaymentsToAcquireEquityMethodInvestments (808)us-gaap_PaymentsToAcquireEquityMethodInvestments
Deposits for real estate (5,995)us-gaap_PaymentsForDepositsOnRealEstateAcquisitions 0us-gaap_PaymentsForDepositsOnRealEstateAcquisitions
Escrowed cash 2,868us-gaap_IncreaseDecreaseInRestrictedCash 1,636us-gaap_IncreaseDecreaseInRestrictedCash
Cash distributions from unconsolidated Real Estate Ventures in excess of cumulative equity income 2,563us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 2,828us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Leasing costs (6,371)us-gaap_PaymentsForLeasingCostsCommissionsAndTenantImprovements (3,589)us-gaap_PaymentsForLeasingCostsCommissionsAndTenantImprovements
Net cash from (used in) investing activities 38,311us-gaap_NetCashProvidedByUsedInInvestingActivities (48,365)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Repayments of mortgage notes payable (3,546)us-gaap_RepaymentsOfSecuredDebt (3,349)us-gaap_RepaymentsOfSecuredDebt
Debt financing costs 0us-gaap_PaymentsOfFinancingCosts (35)us-gaap_PaymentsOfFinancingCosts
Exercise of stock options 127us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Distributions paid to shareholders (28,692)us-gaap_PaymentsOfDividends (25,330)us-gaap_PaymentsOfDividends
Distributions to noncontrolling interest (230)us-gaap_PaymentsOfDividendsMinorityInterest (277)us-gaap_PaymentsOfDividendsMinorityInterest
Net cash used in financing activities (32,341)us-gaap_NetCashProvidedByUsedInFinancingActivities (28,991)us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (Decrease) in cash and cash equivalents 51,581us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (26,916)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 257,502us-gaap_CashAndCashEquivalentsAtCarryingValue 263,207us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 309,083us-gaap_CashAndCashEquivalentsAtCarryingValue 236,291us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure:    
Cash paid for interest, net of capitalized interest during the three months ended March 31, 2015 and 2014 of $2,703 and $1,230, respectively 18,080us-gaap_InterestPaidNet 19,213us-gaap_InterestPaidNet
Supplemental disclosure of non-cash activity:    
Change in capital expenditures financed through accounts payable at period end (440)us-gaap_CapitalExpendituresIncurredButNotYetPaid 8,228us-gaap_CapitalExpendituresIncurredButNotYetPaid
Change in capital expenditures financed through retention payable at period end 2,200bdn_ChangeInCapitalExpendituresFinancedThroughRetentionPayableAtPeriodEnd 538bdn_ChangeInCapitalExpendituresFinancedThroughRetentionPayableAtPeriodEnd
Change in unfunded tenant allowance 0bdn_ChangeInUnfundedTenantAllowance (43)bdn_ChangeInUnfundedTenantAllowance
BRANDYWINE OPERATING PARTNERSHIP, L.P.    
Net income (loss) 8,594us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(2,245)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Depreciation and amortization 51,111us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
52,570us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Amortization of deferred financing costs 1,079us-gaap_AmortizationOfFinancingCosts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,189us-gaap_AmortizationOfFinancingCosts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Amortization of debt discount/(premium), net (158)us-gaap_AmortizationOfDebtDiscountPremium
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(162)us-gaap_AmortizationOfDebtDiscountPremium
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Amortization of stock compensation costs 2,756us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
3,048us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Shares used for employee taxes upon vesting of share awards (1,359)bdn_Sharebasedcompensationexpenserelatingtoawardswithheldforemployeetaxesuponvestingofshareawards
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(531)bdn_Sharebasedcompensationexpenserelatingtoawardswithheldforemployeetaxesuponvestingofshareawards
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Straight-line rent income (6,339)us-gaap_StraightLineRent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(3,592)us-gaap_StraightLineRent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Amortization of acquired above (below) market leases, net (1,290)us-gaap_AmortizationOfAboveAndBelowMarketLeases
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(1,957)us-gaap_AmortizationOfAboveAndBelowMarketLeases
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Straight-line ground rent expense 22bdn_StraightLineGroundRentExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
22bdn_StraightLineGroundRentExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Provision for doubtful accounts 380us-gaap_ProvisionForDoubtfulAccounts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
897us-gaap_ProvisionForDoubtfulAccounts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Loss on real estate venture transactions 0bdn_NetGainLossOnRealEstateVentureTransactionsincludingrealestateventureformation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
135bdn_NetGainLossOnRealEstateVentureTransactionsincludingrealestateventureformation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net gain on sale of interests in real estate (9,019)us-gaap_GainLossOnSaleOfProperties
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(1,187)us-gaap_GainLossOnSaleOfProperties
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Provision for impairment on assets held for sale 1,726us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
0us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Real Estate Venture (income) loss and cash distributions 163us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(123)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Deferred financing obligation (287)us-gaap_IncreaseDecreaseInDeferredCharges
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(272)us-gaap_IncreaseDecreaseInDeferredCharges
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Changes in assets and liabilities:    
Accounts receivable (170)us-gaap_IncreaseDecreaseInAccountsReceivable
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(5,759)us-gaap_IncreaseDecreaseInAccountsReceivable
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other assets (9,322)us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(7,508)us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accounts payable and accrued expenses 11,131us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
14,400us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Deferred income, gains and rent (3,267)us-gaap_IncreaseDecreaseInDeferredRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,714us-gaap_IncreaseDecreaseInDeferredRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other liabilities (140)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(199)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net cash from operating activities 45,611us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
50,440us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Cash flows from investing activities:    
Acquisition of properties 0us-gaap_PaymentsToAcquireRealEstate
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(13,972)us-gaap_PaymentsToAcquireRealEstate
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Sales of properties, net 26,778us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
3,350us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Proceeds from repayment of mortgage notes receivable 88,000us-gaap_ProceedsFromSaleAndCollectionOfMortgageNotesReceivable
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,200us-gaap_ProceedsFromSaleAndCollectionOfMortgageNotesReceivable
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Capital expenditures for tenant improvements (14,515)us-gaap_PaymentsForTenantImprovements
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(36,222)us-gaap_PaymentsForTenantImprovements
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Capital expenditures for redevelopments (5,984)bdn_PaymentsToRedevelopRealEstate
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(1,031)bdn_PaymentsToRedevelopRealEstate
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Capital expenditures for developments (37,867)us-gaap_PaymentsToAcquireAndDevelopRealEstate
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(1,851)us-gaap_PaymentsToAcquireAndDevelopRealEstate
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Advances for purchase of tenant assets, net of repayments (138)bdn_AdvancesToTenantForPurchaseOfTenantAssets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
94bdn_AdvancesToTenantForPurchaseOfTenantAssets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Investment in unconsolidated Real Estate Ventures (11,028)us-gaap_PaymentsToAcquireEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(808)us-gaap_PaymentsToAcquireEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Deposits for real estate (5,995)us-gaap_PaymentsForDepositsOnRealEstateAcquisitions
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
 
Escrowed cash 2,868us-gaap_IncreaseDecreaseInRestrictedCash
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,636us-gaap_IncreaseDecreaseInRestrictedCash
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Cash distributions from unconsolidated Real Estate Ventures in excess of cumulative equity income 2,563us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,828us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Leasing costs (6,371)us-gaap_PaymentsForLeasingCostsCommissionsAndTenantImprovements
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(3,589)us-gaap_PaymentsForLeasingCostsCommissionsAndTenantImprovements
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net cash from (used in) investing activities 38,311us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(48,365)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Cash flows from financing activities:    
Repayments of mortgage notes payable (3,546)us-gaap_RepaymentsOfSecuredDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(3,349)us-gaap_RepaymentsOfSecuredDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Debt financing costs 0us-gaap_PaymentsOfFinancingCosts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(35)us-gaap_PaymentsOfFinancingCosts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Exercise of stock options 127us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
0us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Distributions paid to shareholders (28,922)us-gaap_PaymentsOfDividends
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(25,607)us-gaap_PaymentsOfDividends
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net cash used in financing activities (32,341)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(28,991)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Increase (Decrease) in cash and cash equivalents 51,581us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(26,916)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Cash and cash equivalents at beginning of period 257,502us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
263,207us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Cash and cash equivalents at end of period 309,083us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
236,291us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Supplemental disclosure:    
Cash paid for interest, net of capitalized interest during the three months ended March 31, 2015 and 2014 of $2,703 and $1,230, respectively 18,080us-gaap_InterestPaidNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
19,213us-gaap_InterestPaidNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Supplemental disclosure of non-cash activity:    
Change in capital expenditures financed through accounts payable at period end (440)us-gaap_CapitalExpendituresIncurredButNotYetPaid
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
8,228us-gaap_CapitalExpendituresIncurredButNotYetPaid
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Change in capital expenditures financed through retention payable at period end 2,200bdn_ChangeInCapitalExpendituresFinancedThroughRetentionPayableAtPeriodEnd
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
538bdn_ChangeInCapitalExpendituresFinancedThroughRetentionPayableAtPeriodEnd
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Change in unfunded tenant allowance $ 0bdn_ChangeInUnfundedTenantAllowance
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ (43)bdn_ChangeInUnfundedTenantAllowance
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember