XML 60 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenue:    
Rents $ 120,410us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue $ 121,671us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue
Tenant reimbursements 22,654us-gaap_TenantReimbursements 23,460us-gaap_TenantReimbursements
Termination fees 636us-gaap_GainLossOnContractTermination 2,203us-gaap_GainLossOnContractTermination
Third party management fees, labor reimbursement and leasing 3,872us-gaap_ManagementFeesRevenue 4,150us-gaap_ManagementFeesRevenue
Other Income 2,834us-gaap_OtherIncome 630us-gaap_OtherIncome
Total revenue 150,406us-gaap_RealEstateRevenueNet 152,114us-gaap_RealEstateRevenueNet
Operating expenses:    
Property operating expenses 46,577us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 46,801us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
Real estate taxes 12,545us-gaap_RealEstateTaxExpense 13,457us-gaap_RealEstateTaxExpense
Third party management expenses 1,576us-gaap_ServiceManagementCosts 1,716us-gaap_ServiceManagementCosts
Depreciation and amortization 51,111us-gaap_DepreciationAndAmortization 52,570us-gaap_DepreciationAndAmortization
General and administrative expenses 8,636us-gaap_GeneralAndAdministrativeExpense 8,181us-gaap_GeneralAndAdministrativeExpense
Total operating expenses 120,445us-gaap_OperatingExpenses 122,725us-gaap_OperatingExpenses
Operating income 29,961us-gaap_OperatingIncomeLoss 29,389us-gaap_OperatingIncomeLoss
Other income (expense):    
Interest income 750us-gaap_InterestIncomeOther 385us-gaap_InterestIncomeOther
Interest expense (28,176)us-gaap_InterestExpenseDebt (31,844)us-gaap_InterestExpenseDebt
Interest expense — amortization of deferred financing costs (1,079)us-gaap_AmortizationOfFinancingCosts (1,189)us-gaap_AmortizationOfFinancingCosts
Interest expense — financing obligation (286)us-gaap_InterestExpenseOther (272)us-gaap_InterestExpenseOther
Equity in income of Real Estate Ventures 131us-gaap_IncomeLossFromEquityMethodInvestments 242us-gaap_IncomeLossFromEquityMethodInvestments
Net gain on disposition of real estate 9,019us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal 0us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
Gain on sale of undepreciated real estate 0bdn_Netgainlossonsaleofundepreciatedrealestate 1,187bdn_Netgainlossonsaleofundepreciatedrealestate
Loss on real estate venture transactions 0bdn_NetGainLossOnRealEstateVentureTransactionsincludingrealestateventureformation (135)bdn_NetGainLossOnRealEstateVentureTransactionsincludingrealestateventureformation
Provision for impairment on assets held for sale (1,726)us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf 0us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf
Income (Loss) from continuing operations 8,594us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (2,237)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued operations:    
Loss from discontinued operations 0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax (8)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Total discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (8)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income (loss) 8,594us-gaap_ProfitLoss (2,245)us-gaap_ProfitLoss
Net loss attributable to non-controlling interest — partners' share of consolidated real estate ventures 0us-gaap_NoncontrollingInterestInNetIncomeLossJointVenturePartnersRedeemable (12)us-gaap_NoncontrollingInterestInNetIncomeLossJointVenturePartnersRedeemable
Net (income) loss attributable to non-controlling interests — LP units (58)us-gaap_NoncontrollingInterestInNetIncomeLossLimitedPartnershipsRedeemable 44us-gaap_NoncontrollingInterestInNetIncomeLossLimitedPartnershipsRedeemable
Net (income) loss attributable to non-controlling interests (58)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 32us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to Brandywine Realty Trust 8,536us-gaap_NetIncomeLoss (2,213)us-gaap_NetIncomeLoss
Distribution to Preferred Shares (1,725)us-gaap_DividendsPreferredStock (1,725)us-gaap_DividendsPreferredStock
Nonforfeitable dividends allocated to unvested restricted shareholders (101)us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic (103)us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
Net income (loss) attributable to Common Shareholders of Brandywine Realty Trust 6,710us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (4,041)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic income (loss) per Common Share:    
Continuing operations $ 0.04us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.03)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income (loss) attributable to common shareholders/unitholders, Basic $ 0.04us-gaap_EarningsPerShareBasic $ (0.03)us-gaap_EarningsPerShareBasic
Diluted income (loss) per Common Share:    
Continuing operations $ 0.04us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.03)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income attributable to common shareholders/unitholders, Diluted $ 0.04us-gaap_EarningsPerShareDiluted $ (0.03)us-gaap_EarningsPerShareDiluted
Basic weighted average shares outstanding 179,562,930us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 156,794,019us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted weighted average shares outstanding 180,655,272us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 156,794,019us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Net income attributable to Brandywine Realty Trust    
Total continuing operations 8,536us-gaap_IncomeLossFromContinuingOperations (2,205)us-gaap_IncomeLossFromContinuingOperations
Total discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (8)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income (loss) 8,594us-gaap_ProfitLoss (2,245)us-gaap_ProfitLoss
Net income (loss) 8,536us-gaap_NetIncomeLoss (2,213)us-gaap_NetIncomeLoss
BRANDYWINE OPERATING PARTNERSHIP, L.P.    
Revenue:    
Rents 120,410us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
121,671us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Tenant reimbursements 22,654us-gaap_TenantReimbursements
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
23,460us-gaap_TenantReimbursements
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Termination fees 636us-gaap_GainLossOnContractTermination
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,203us-gaap_GainLossOnContractTermination
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Third party management fees, labor reimbursement and leasing 3,872us-gaap_ManagementFeesRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
4,150us-gaap_ManagementFeesRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other Income 2,834us-gaap_OtherIncome
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
630us-gaap_OtherIncome
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total revenue 150,406us-gaap_RealEstateRevenueNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
152,114us-gaap_RealEstateRevenueNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Operating expenses:    
Property operating expenses 46,577us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
46,801us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Real estate taxes 12,545us-gaap_RealEstateTaxExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
13,457us-gaap_RealEstateTaxExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Third party management expenses 1,576us-gaap_ServiceManagementCosts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,716us-gaap_ServiceManagementCosts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Depreciation and amortization 51,111us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
52,570us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
General and administrative expenses 8,636us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
8,181us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total operating expenses 120,445us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
122,725us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Operating income 29,961us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
29,389us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other income (expense):    
Interest income 750us-gaap_InterestIncomeOther
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
385us-gaap_InterestIncomeOther
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Interest expense (28,176)us-gaap_InterestExpenseDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(31,844)us-gaap_InterestExpenseDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Interest expense — amortization of deferred financing costs (1,079)us-gaap_AmortizationOfFinancingCosts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(1,189)us-gaap_AmortizationOfFinancingCosts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Interest expense — financing obligation (286)us-gaap_InterestExpenseOther
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(272)us-gaap_InterestExpenseOther
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Equity in income of Real Estate Ventures 131us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
242us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net gain on disposition of real estate 9,019us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
0us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Gain on sale of undepreciated real estate 0bdn_Netgainlossonsaleofundepreciatedrealestate
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,187bdn_Netgainlossonsaleofundepreciatedrealestate
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Loss on real estate venture transactions 0bdn_NetGainLossOnRealEstateVentureTransactionsincludingrealestateventureformation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(135)bdn_NetGainLossOnRealEstateVentureTransactionsincludingrealestateventureformation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Provision for impairment on assets held for sale (1,726)us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
0us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Income (Loss) from continuing operations 8,594us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(2,237)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Discontinued operations:    
Loss from discontinued operations 0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(8)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(8)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net income (loss) 8,594us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(2,245)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net loss attributable to non-controlling interest — partners' share of consolidated real estate ventures 0us-gaap_NoncontrollingInterestInNetIncomeLossJointVenturePartnersRedeemable
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(12)us-gaap_NoncontrollingInterestInNetIncomeLossJointVenturePartnersRedeemable
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net income (loss) attributable to Brandywine Realty Trust 8,594us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(2,257)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Distribution to Preferred Shares (1,725)us-gaap_DividendsPreferredStock
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(1,725)us-gaap_DividendsPreferredStock
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Nonforfeitable dividends allocated to unvested restricted shareholders (101)us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(103)us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net income (loss) attributable to Common Shareholders of Brandywine Realty Trust 6,768us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(4,085)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Basic income (loss) per Common Share:    
Continuing operations $ 0.04us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ (0.03)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Discontinued operations $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net income (loss) attributable to common shareholders/unitholders, Basic $ 0.04us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ (0.03)us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Diluted income (loss) per Common Share:    
Continuing operations $ 0.04us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ (0.03)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Discontinued operations $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net income attributable to common shareholders/unitholders, Diluted $ 0.04us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ (0.03)us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Basic weighted average shares outstanding 181,098,032us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
158,557,758us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Diluted weighted average shares outstanding 182,190,374us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
158,557,758us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net income attributable to Brandywine Realty Trust    
Total continuing operations 8,594us-gaap_IncomeLossFromContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(2,249)us-gaap_IncomeLossFromContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(8)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net income (loss) 8,594us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(2,245)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net income (loss) $ 8,594us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ (2,257)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember