XML 45 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Real estate investments:    
Operating properties $ 4,477,857us-gaap_RealEstateInvestmentPropertyAtCost $ 4,603,692us-gaap_RealEstateInvestmentPropertyAtCost
Accumulated depreciation (1,057,140)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation (1,067,829)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
Operating real estate investments, net 3,420,717us-gaap_RentalProperties 3,535,863us-gaap_RentalProperties
Construction-in-progress 231,224us-gaap_DevelopmentInProcess 201,360us-gaap_DevelopmentInProcess
Land inventory 90,945us-gaap_LandAvailableForDevelopment 90,603us-gaap_LandAvailableForDevelopment
Total real estate investments, net 3,742,886us-gaap_RealEstateInvestmentPropertyNet 3,827,826us-gaap_RealEstateInvestmentPropertyNet
Cash and cash equivalents 309,083us-gaap_CashAndCashEquivalentsAtCarryingValue 257,502us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 18,566us-gaap_AccountsReceivableNet 18,757us-gaap_AccountsReceivableNet
Accrued rent receivable, net 134,885us-gaap_DeferredRentReceivablesNet 134,051us-gaap_DeferredRentReceivablesNet
Assets held for sale, net 111,971us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation 18,295us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation
Investment in Real Estate Ventures, at equity 233,478us-gaap_EquityMethodInvestments 225,004us-gaap_EquityMethodInvestments
Deferred costs, net 123,482bdn_DeferredCostsNet 125,224bdn_DeferredCostsNet
Intangible assets, net 93,269us-gaap_FiniteLivedIntangibleAssetsNet 99,403us-gaap_FiniteLivedIntangibleAssetsNet
Mortgage note receivable 0us-gaap_NotesReceivableNet 88,000us-gaap_NotesReceivableNet
Other assets 78,036us-gaap_OtherAssets 65,111us-gaap_OtherAssets
Total assets 4,845,656us-gaap_Assets 4,859,173us-gaap_Assets
LIABILITIES AND BENEFICIARIES’ EQUITY    
Mortgage notes payable 650,545us-gaap_SecuredDebt 654,590us-gaap_SecuredDebt
Unsecured term loans 200,000us-gaap_UnsecuredDebt 200,000us-gaap_UnsecuredDebt
Unsecured senior notes, net of discounts 1,596,992us-gaap_SeniorNotes 1,596,718us-gaap_SeniorNotes
Accounts payable and accrued expenses 109,865us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent 96,046us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
Distributions payable 29,038us-gaap_DividendsPayableCurrentAndNoncurrent 28,871us-gaap_DividendsPayableCurrentAndNoncurrent
Deferred income, gains and rent 55,618bdn_DeferredIncomeGainsAndRent 59,452bdn_DeferredIncomeGainsAndRent
Below Market Lease, Net 24,513us-gaap_BelowMarketLeaseNet 26,010us-gaap_BelowMarketLeaseNet
Other liabilities 39,578us-gaap_OtherLiabilities 37,558us-gaap_OtherLiabilities
Liabilities related to assets held for sale 931us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation 602us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
Total liabilities 2,707,080us-gaap_Liabilities 2,699,847us-gaap_Liabilities
Commitments and contingencies      
Brandywine Operating Partnership, L.P.’s equity:    
6.90% Series E Preferred Shares, $0.01 par value; issued and outstanding- 4,000,000 in 2015 and 2014 40us-gaap_PreferredStockValue 40us-gaap_PreferredStockValue
Common Shares of Brandywine Realty Trust’s beneficial interest, $0.01 par value; shares authorized 400,000,000; 179,745,598 and 179,293,160 issued and outstanding in 2015 and 2014, respectively 1,798us-gaap_CommonStockValue 1,793us-gaap_CommonStockValue
Additional paid-in capital 3,317,137us-gaap_AdditionalPaidInCapital 3,314,693us-gaap_AdditionalPaidInCapital
Deferred compensation payable in common shares 11,194bdn_DeferredCompensationPayableInCommonStock 6,219bdn_DeferredCompensationPayableInCommonStock
Common shares in grantor trust, 694,691 in 2015 and 384,536 in 2014 (11,194)us-gaap_CommonStockIssuedEmployeeStockTrust (6,219)us-gaap_CommonStockIssuedEmployeeStockTrust
Cumulative earnings 538,023us-gaap_RetainedEarningsAccumulatedDeficit 529,487us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (7,190)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (4,607)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Cumulative distributions (1,729,517)us-gaap_AccumulatedDistributionsInExcessOfNetIncome (1,700,579)us-gaap_AccumulatedDistributionsInExcessOfNetIncome
Total Brandywine Realty Trust’s equity 2,120,291us-gaap_StockholdersEquity 2,140,827us-gaap_StockholdersEquity
Non-controlling interests 18,285us-gaap_MinorityInterest 18,499us-gaap_MinorityInterest
Total beneficiaries' equity 2,138,576us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2,159,326us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and beneficiaries' equity 4,845,656us-gaap_LiabilitiesAndStockholdersEquity 4,859,173us-gaap_LiabilitiesAndStockholdersEquity
BRANDYWINE OPERATING PARTNERSHIP, L.P.    
Real estate investments:    
Operating properties 4,477,857us-gaap_RealEstateInvestmentPropertyAtCost
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
4,603,692us-gaap_RealEstateInvestmentPropertyAtCost
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accumulated depreciation (1,057,140)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(1,067,829)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Operating real estate investments, net 3,420,717us-gaap_RentalProperties
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
3,535,863us-gaap_RentalProperties
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Construction-in-progress 231,224us-gaap_DevelopmentInProcess
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
201,360us-gaap_DevelopmentInProcess
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Land inventory 90,945us-gaap_LandAvailableForDevelopment
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
90,603us-gaap_LandAvailableForDevelopment
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total real estate investments, net 3,742,886us-gaap_RealEstateInvestmentPropertyNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
3,827,826us-gaap_RealEstateInvestmentPropertyNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Cash and cash equivalents 309,083us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
257,502us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accounts receivable, net 18,566us-gaap_AccountsReceivableNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
18,757us-gaap_AccountsReceivableNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accrued rent receivable, net 134,885us-gaap_DeferredRentReceivablesNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
134,051us-gaap_DeferredRentReceivablesNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Assets held for sale, net 111,971us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
18,295us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Investment in Real Estate Ventures, at equity 233,478us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
225,004us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Deferred costs, net 123,482bdn_DeferredCostsNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
125,224bdn_DeferredCostsNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Intangible assets, net 93,269us-gaap_FiniteLivedIntangibleAssetsNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
99,403us-gaap_FiniteLivedIntangibleAssetsNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Mortgage note receivable 0us-gaap_NotesReceivableNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
88,000us-gaap_NotesReceivableNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other assets 78,036us-gaap_OtherAssets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
65,111us-gaap_OtherAssets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total assets 4,845,656us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
4,859,173us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
LIABILITIES AND BENEFICIARIES’ EQUITY    
Mortgage notes payable 650,545us-gaap_SecuredDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
654,590us-gaap_SecuredDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Unsecured term loans 200,000us-gaap_UnsecuredDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
200,000us-gaap_UnsecuredDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Unsecured senior notes, net of discounts 1,596,992us-gaap_SeniorNotes
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,596,718us-gaap_SeniorNotes
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accounts payable and accrued expenses 109,865us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
96,046us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Distributions payable 29,038us-gaap_DividendsPayableCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
28,871us-gaap_DividendsPayableCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Deferred income, gains and rent 55,618bdn_DeferredIncomeGainsAndRent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
59,452bdn_DeferredIncomeGainsAndRent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Below Market Lease, Net 24,513us-gaap_BelowMarketLeaseNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
26,010us-gaap_BelowMarketLeaseNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other liabilities 39,578us-gaap_OtherLiabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
37,558us-gaap_OtherLiabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Liabilities related to assets held for sale 931us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
602us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total liabilities 2,707,080us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,699,847us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Commitments and contingencies      
Redeemable limited partnership units at redemption value; 1,535,102 issued and outstanding in 2015 and 2014 24,574us-gaap_TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
24,571us-gaap_TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Brandywine Operating Partnership, L.P.’s equity:    
6.90% Series E Preferred Shares, $0.01 par value; issued and outstanding- 4,000,000 in 2015 and 2014 96,850us-gaap_PreferredStockValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
96,850us-gaap_PreferredStockValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
General Partnership Capital, 179,745,598 and 179,293,160 units issued and outstanding in 2015 and 2014, respectively 2,023,754us-gaap_GeneralPartnersCapitalAccount
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,041,902us-gaap_GeneralPartnersCapitalAccount
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accumulated other comprehensive loss (7,612)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(5,007)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total Brandywine Realty Trust’s equity 2,112,992us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,133,745us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Non-controlling interests 1,010us-gaap_MinorityInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,010us-gaap_MinorityInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total beneficiaries' equity 2,114,002us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,134,755us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total liabilities and beneficiaries' equity $ 4,845,656us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 4,859,173us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember