XML 68 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Intangible Assets and Liabilities
3 Months Ended
Mar. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND LIABILITIES
INTANGIBLE ASSETS AND LIABILITIES
As of March 31, 2015 and December 31, 2014, the Company’s intangible assets/liabilities were comprised of the following (in thousands):
 
March 31, 2015
 
Total Cost
 
Accumulated
Amortization
 
Intangible assets/liabilities, net
Intangible assets, net:
 
 
 
 
 
   In-place lease value
$
126,573

 
$
(43,942
)
 
$
82,631

   Tenant relationship value
31,390

 
(24,777
)
 
6,613

   Above market leases acquired
5,641

 
(1,616
)
 
4,025

   Total intangible assets, net
$
163,604

 
$
(70,335
)
 
$
93,269

 
 
 
 
 
 
Acquired lease intangibles, net:
 
 
 
 
 
   Below market leases acquired
$
52,414

 
$
(27,901
)
 
$
24,513


 
December 31, 2014
 
Total Cost
 
Accumulated
Amortization
 
Intangible assets/liabilities, net
Intangible assets, net:
 
 
 
 
 
   In-place lease value
$
129,411

 
$
(42,068
)
 
$
87,343

   Tenant relationship value
34,172

 
(26,344
)
 
7,828

   Above market leases acquired
5,641

 
(1,409
)
 
4,232

   Total intangible assets, net
$
169,224

 
$
(69,821
)
 
$
99,403

 
 
 
 
 
 
Acquired lease intangibles, net:
 
 
 
 
 
   Below market leases acquired
$
53,049

 
$
(27,039
)
 
$
26,010


As of March 31, 2015, the Company’s annual amortization for its intangible assets/liabilities were as follows (in thousands, and assuming no prospective early lease terminations):
 
Assets
 
Liabilities
2015 (nine months remaining)
$
15,681

 
$
3,822

2016
16,800

 
3,230

2017
15,030

 
2,641

2018
11,303

 
2,217

2019
9,990

 
1,885

Thereafter
24,465

 
10,718

Total
$
93,269

 
$
24,513