XML 16 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
 9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Schedule of Segment Real Estate Investments, by Segment [Table Text Block]
Real estate investments, at cost:
 
 
 
 
 
 
 
September 30, 2014
 
December 31, 2013
 
Philadelphia CBD
 
$
1,327,288

 
$
1,300,666

 
Pennsylvania Suburbs
 
1,230,785

 
1,199,105

 
Metropolitan Washington, D.C.
 
1,178,942

 
1,214,965

 
New Jersey/Delaware
 
418,419

 
414,716

 
Richmond, Virginia
 
311,350

 
310,397

 
California
 
193,080

 
192,584

 
Austin, Texas (a)
 
—

 
36,856

 
 
 
$
4,659,864

 
$
4,669,289

 
Less: Assets held for sale (b)
 
(50,969
)
 
—

 
      Operating Properties
 
$
4,608,895

 
$
4,669,289

 
 
 
 
 
 
 
Corporate
 
 
 
 
 
Construction-in-progress
 
$
140,456

 
$
74,174

 
Land inventory
 
$
90,842

 
$
93,351

 
Schedule of Segment Net Operating Income, by Segment [Table Text Block]
Net operating income:
 
 
 
 
 
 
 
 
 
 
 
 
Three-month periods ended
 
September 30,
 
2014
 
2013
 
Total revenue
 
Operating expenses (b)
 
Net operating income
 
Total revenue
 
Operating expenses (b)
 
Net operating income
Philadelphia CBD
$
49,469

 
$
(18,168
)
 
$
31,301

 
$
35,891

 
$
(13,704
)
 
$
22,187

Pennsylvania Suburbs
39,996

 
(13,409
)
 
26,587

 
39,167

 
(13,884
)
 
25,283

Metropolitan Washington, D.C.
27,764

 
(10,672
)
 
17,092

 
29,321

 
(10,321
)
 
19,000

New Jersey/Delaware
14,975

 
(7,506
)
 
7,469

 
15,330

 
(8,203
)
 
7,127

Richmond, Virginia
8,354

 
(3,724
)
 
4,630

 
8,640

 
(3,734
)
 
4,906

California
4,902

 
(2,711
)
 
2,191

 
4,632

 
(2,531
)
 
2,101

Austin, Texas (a)
843

 
(569
)
 
274

 
9,938

 
(3,958
)
 
5,980

Corporate
255

 
(472
)
 
(217
)
 
435

 
212

 
647

Operating Properties
$
146,558

 
$
(57,231
)
 
$
89,327

 
$
143,354

 
$
(56,123
)
 
$
87,231

 
 
 
 
 
 
 
 
 
 
 
 
 
Nine-month periods ended
 
September 30,
 
2014
 
2013
 
Total revenue
 
Operating expenses (b)
 
Net operating income
 
Total revenue
 
Operating expenses (b)
 
Net operating income
Philadelphia CBD
$
150,303

 
$
(55,399
)
 
$
94,904

 
$
107,957

 
$
(40,825
)
 
$
67,132

Pennsylvania Suburbs
121,313

 
(41,542
)
 
79,771

 
114,085

 
(42,536
)
 
71,549

Metropolitan Washington, D.C.
87,403

 
(33,134
)
 
54,269

 
85,889

 
(31,856
)
 
54,033

New Jersey/Delaware
45,440

 
(23,728
)
 
21,712

 
45,273

 
(22,105
)
 
23,168

Richmond, Virginia
25,543

 
(11,629
)
 
13,914

 
26,359

 
(11,017
)
 
15,342

California
14,399

 
(7,634
)
 
6,765

 
13,773

 
(7,029
)
 
6,744

Austin, Texas (a)
3,900

 
(2,362
)
 
1,538

 
29,067

 
(12,123
)
 
16,944

Corporate
871

 
(1,484
)
 
(613
)
 
1,149

 
1,326

 
2,475

Operating Properties
$
449,172

 
$
(176,912
)
 
$
272,260

 
$
423,552

 
$
(166,165
)
 
$
257,387


(a)
On April 3, 2014, the Company contributed Four Points Centre to an unconsolidated real estate venture. See Note 3 for further information on the contribution. On October 16, 2013, the Company contributed seven properties in the Austin portfolio to an unconsolidated real estate venture. Following the contribution of these properties, there are no wholly owned properties in the Austin, Texas segment.
(b)
Includes property operating expense, real estate taxes and third party management expense.
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Unconsolidated real estate ventures:
 
 
 
 
 
 
 
 
 
 
 
Investment in real estate ventures, at equity
 
Equity in income (loss) of real estate ventures
 
As of
 
Three-month periods ended September 30,
 
Nine-month periods ended September 30,
 
September 30, 2014
 
December 31, 2013
 
2014
 
2013
 
2014
 
2013
Philadelphia CBD
$
20,779

 
$
19,975

 
$
32

 
$
405

 
$
13

 
$
1,548

Pennsylvania Suburbs
17,739

 
17,272

 
(578
)
 
55

 
(937
)
 
643

Metropolitan Washington, D.C.
67,800

 
59,905

 
(142
)
 
60

 
(117
)
 
41

New Jersey/Delaware
—

 
—

 
82

 
79

 
204

 
1,154

Richmond, Virginia
1,478

 
1,400

 
184

 
108

 
253

 
344

Austin, Texas (a)
89,743

 
81,960

 
(64
)
 
7

 
(149
)
 
27

Total
$
197,539

 
$
180,512

 
$
(486
)
 
$
714

 
$
(733
)
 
$
3,757


(a)
Investment in real estate ventures does not include the $1.2 million negative investment balance in one real estate venture as of September 30, 2014, which is included in other liabilities.
Reconciliation Of Consolidated Net Operating Income [Table Text Block]
Net operating income (“NOI”) is a non-GAAP measure that is defined as total revenue less property operating expenses, real estate taxes and third party management expenses. Segment NOI includes revenue, real estate taxes and property operating expenses directly related to operation and management of the properties owned and managed within the respective geographical region. Segment NOI excludes property level depreciation and amortization, revenue and expenses directly associated with third party real estate management services, expenses associated with corporate administrative support services, and inter-company eliminations. NOI also does not reflect general and administrative expenses, interest expenses, real estate impairment losses, depreciation and amortization costs, capital expenditures and leasing costs. Trends in development and construction activities that could materially impact the Company’s results from operations are also not reflected in NOI. All companies may not calculate NOI in the same manner. NOI is the measure that is used by the Company to evaluate the operating performance of its real estate assets by segment. The Company also believes that NOI provides useful information to investors regarding its financial condition and results of operations because it reflects only those income and expenses recorded at the property level. The Company believes that net income, as defined by GAAP, is the most appropriate earnings measure. The following is a reconciliation of consolidated NOI to consolidated net income (loss), as defined by GAAP:
 
Three-month periods ended September 30,
 
Nine-month periods ended September 30,
 
2014
 
2013
 
2014
 
2013
 
(amounts in thousands)
 
(amounts in thousands)
Consolidated net operating income
$
89,327

 
$
87,231

 
$
272,260

 
$
257,387

Other income (expense):
 
 
 
 
 
 
 
Depreciation and amortization
(52,616
)
 
(50,583
)
 
(157,773
)
 
(149,300
)
General and administrative expenses
(5,900
)
 
(6,436
)
 
(20,086
)
 
(20,323
)
Interest income
528

 
268

 
1,298

 
448

Interest expense
(31,481
)
 
(30,338
)
 
(94,837
)
 
(91,689
)
Recognized hedge activity
(828
)
 
—

 
(828
)
 
—

Amortization of deferred financing costs
(1,566
)
 
(1,158
)
 
(3,952
)
 
(3,502
)
Interest expense - financing obligation
(273
)
 
(264
)
 
(861
)
 
(693
)
Equity in income (loss) of real estate ventures
(486
)
 
714

 
(733
)
 
3,757

Net gain on disposition of real estate
4,698

 
—

 
4,698

 
—

Gain (Loss) on sale of undepreciated real estate
—

 
(129
)
 
1,184

 
(129
)
Gain from remeasurement of investment in a real estate venture
—

 
—

 
458

 
7,847

Gain (Loss) on real estate venture transactions
—

 
—

 
(417
)
 
3,683

Loss on early extinguishment of debt
(2,606
)
 
(11
)
 
(2,606
)
 
(1,127
)
Provision for impairment on assets held for sale
(1,765
)
 
—

 
(1,765
)
 
—

Historic tax credit transaction income
11,853

 
11,853

 
11,853

 
11,853

Income from continuing operations
8,885

 
11,147

 
7,893

 
18,212

Income (loss) from discontinued operations
(3
)
 
(59
)
 
918

 
3,975

Net income
$
8,882

 
$
11,088

 
$
8,811

 
$
22,187