XML 40 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment in Unconsolidated Ventures (Tables)
 9 Months Ended
Sep. 30, 2014
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investment Summarized Financial Information [Table Text Block]
The following is a summary of the financial position of the Real Estate Ventures as of September 30, 2014 and December 31, 2013 (in thousands):
 
September 30,
2014
 
December 31,
2013
Net property
$
1,140,798

 
$
965,475

Other assets
166,020

 
164,152

Other liabilities
59,690

 
49,442

Debt
852,636

 
699,860

Equity
394,492

 
380,325

 
 
 
 
Company’s share of equity (Company’s basis) (a)
197,539

(b)
180,512

 
 
 
 

(a) This amount includes the effect of the basis difference between the Company's historical cost basis and the basis recorded at the Real Estate Venture level, which is typically amortized over the life of the related assets and liabilities. Basis differentials occur from the impairment of investments, purchases of third party interests in existing Real Estate Ventures and upon the transfer of assets that were previously owned by the Company into a Real Estate Venture. In addition, certain acquisition, transaction and other costs may not be reflected in the net assets at the Real Estate Venture level.
(b) Does not include the negative investment balance of one real estate venture totaling $1.2 million as of September 30, 2014, which is included in other liabilities.
Summary of results of operations of unconsolidated Real Estate Venture [Table Text Block]
The following is a summary of results of operations of the Real Estate Ventures in which the Company had interests during these periods (in thousands):
 
Three-month periods ended September 30,
 
Nine-month periods ended September 30,
 
2014
 
2013
 
2014
 
2013
Revenue
$
37,446

 
$
30,684

 
$
106,905

 
$
108,500

Operating expenses
(15,433
)
 
(13,199
)
 
(44,257
)
 
(48,671
)
Interest expense, net
(9,245
)
 
(9,223
)
 
(26,234
)
 
(28,167
)
Depreciation and amortization
(13,552
)
 
(9,893
)
 
(40,423
)
 
(33,778
)
Net loss
(784
)
 
(1,631
)
 
(4,009
)
 
(2,116
)
Company’s share of income (loss) (Company’s basis)
(486
)
 
714

 
(733
)
 
3,757