XML 51 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Real estate investments:    
Operating properties $ 4,608,895 $ 4,669,289
Accumulated depreciation (1,053,571) (983,808)
Operating real estate investments, net 3,555,324 3,685,481
Construction-in-progress 140,456 74,174
Land inventory 90,842 93,351
Total real estate investments, net 3,786,622 3,853,006
Cash and cash equivalents 671,943 263,207
Accounts receivable, net 19,825 17,389
Accrued rent receivable, net 131,211 126,295
Assets held for sale 37,647 0
Investment in real estate ventures, at equity 197,539 180,512
Deferred costs, net 122,881 122,954
Intangible assets, net 105,300 132,329
Other assets 75,383 69,403
Total assets 5,148,351 4,765,095
LIABILITIES AND BENEFICIARIES’ EQUITY    
Mortgage notes payable 658,601 670,151
Unsecured term loans 200,000 450,000
Unsecured senior notes, net of discounts 1,854,779 1,475,230
Accounts payable and accrued expenses 97,022 83,693
Distributions payable 28,857 25,584
Deferred income, gains and rent 53,219 71,635
Acquired lease intangibles, net 27,388 34,444
Other liabilities 36,824 32,923
Liabilities related to assets held for sale 1,771 0
Total liabilities 2,958,461 2,843,660
Commitments and contingencies (Note 16)      
Equity:    
6.90% Series E Preferred Shares/Units, $0.01 par value; issued and outstanding- 4,000,000 in 2014 and 2013 40 40
Common Shares of Brandywine Realty Trust’s beneficial interest, $0.01 par value; shares authorized 400,000,000; 178,982,369 and 156,731,993 issued and outstanding in 2014 and 2013, respectively 1,790 1,566
Additional paid-in capital 3,310,313 2,971,596
Deferred compensation payable in common shares 6,219 5,407
Common shares in grantor trust, 384,536 in 2014 and 312,280 in 2013 (6,219) (5,407)
Cumulative earnings 531,294 522,528
Accumulated other comprehensive loss (2,658) (2,995)
Cumulative distributions (1,671,888) (1,592,515)
Total equity, excluding non-controlling interest 2,168,891 1,900,220
Non-controlling interests 20,999 21,215
Total beneficiaries' equity 2,189,890 1,921,435
Total liabilities and beneficiaries' equity 5,148,351 4,765,095
BRANDYWINE OPERATING PARTNERSHIP, L.P.
   
Real estate investments:    
Operating properties 4,608,895 4,669,289
Accumulated depreciation (1,053,571) (983,808)
Operating real estate investments, net 3,555,324 3,685,481
Construction-in-progress 140,456 74,174
Land inventory 90,842 93,351
Total real estate investments, net 3,786,622 3,853,006
Cash and cash equivalents 671,943 263,207
Accounts receivable, net 19,825 17,389
Accrued rent receivable, net 131,211 126,295
Assets held for sale 37,647 0
Investment in real estate ventures, at equity 197,539 180,512
Deferred costs, net 122,881 122,954
Intangible assets, net 105,300 132,329
Other assets 75,383 69,403
Total assets 5,148,351 4,765,095
LIABILITIES AND BENEFICIARIES’ EQUITY    
Mortgage notes payable 658,601 670,151
Unsecured term loans 200,000 450,000
Unsecured senior notes, net of discounts 1,854,779 1,475,230
Accounts payable and accrued expenses 97,022 83,693
Distributions payable 28,857 25,584
Deferred income, gains and rent 53,219 71,635
Acquired lease intangibles, net 27,388 34,444
Other liabilities 36,824 32,923
Liabilities related to assets held for sale 1,771 0
Total liabilities 2,958,461 2,843,660
Commitments and contingencies (Note 16)      
Redeemable limited partnership units at redemption value;    
Redeemable limited partnership units at redemption value; 1,721,905 and 1,763,739 issued and outstanding in 2014 and 2013, respectively 25,985 26,486
Equity:    
6.90% Series E Preferred Shares/Units, $0.01 par value; issued and outstanding- 4,000,000 in 2014 and 2013 96,850 96,850
General Partnership Capital, 178,982,369 and 156,731,993 units issued and outstanding in 2014 and 2013, respectively 2,069,031 1,800,530
Accumulated other comprehensive loss (3,042) (3,377)
Total equity, excluding non-controlling interest 2,162,839 1,894,003
Non-controlling interests 1,066 946
Total beneficiaries' equity 2,163,905 1,894,949
Total liabilities and beneficiaries' equity $ 5,148,351 $ 4,765,095