XML 77 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Obligations
6 Months Ended
Jun. 30, 2014
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block]
DEBT OBLIGATIONS
The following table sets forth information regarding the Company’s consolidated debt obligations at June 30, 2014 and December 31, 2013 (in thousands):
Property / Location
June 30, 2014
 
December 31, 2013
 
Effective
Interest
Rate
 
 
 
Maturity
Date
MORTGAGE DEBT:
 
 
 
 
 
 
 
 
 
Tysons Corner
$
90,460

 
$
91,395

 
5.36
%
 
(a)
 
Aug 2015
One Commerce Square
124,151

 
125,089

 
3.68
%
 
(a)
 
Jan 2016
Two Logan Square
88,174

 
88,583

 
7.57
%
 
 
 
Apr 2016
Fairview Eleven Tower
21,470

 
21,630

 
4.25
%
 
(b)
 
Jan 2017
Two Commerce Square
112,000

 
112,000

 
4.51
%
 
(a)
 
Apr 2023
Cira Square (GSA Philadelphia Campus)
187,751

 
190,964

 
7.00
%
 
 
 
Sep 2030
Cira Centre South Garage
38,950

 
40,101

 
7.12
%
 
 
 
Sep 2030
Principal balance outstanding
662,956

 
669,762

 
 

 
 
 
 
Plus: fair market value premiums (discounts), net
(478
)
 
389

 
 

 
 
 
 
Total mortgage indebtedness
$
662,478

 
$
670,151

 
 

 
 
 
 
UNSECURED DEBT:
 
 
 
 
 

 
 
 
 
Three-Year Term Loan - Swapped to fixed
$
150,000

 
$
150,000

 
2.60
%
 
 
 
Feb 2015
Four-Year Term Loan
100,000

 
100,000

 
LIBOR + 1.75%

 
(c)
 
Feb 2016
Seven-Year Term Loan - Swapped to fixed
200,000

 
200,000

 
3.62
%
 
 
 
Feb 2019
$250.0M 5.400% Guaranteed Notes due 2014
218,549

 
218,549

 
5.53
%
 
 
 
Nov 2014
$250.0M 7.500% Guaranteed Notes due 2015
157,625

 
157,625

 
7.76
%
 
 
 
May 2015
$250.0M 6.000% Guaranteed Notes due 2016
149,919

 
149,919

 
5.95
%
 
 
 
Apr 2016
$300.0M 5.700% Guaranteed Notes due 2017
300,000

 
300,000

 
5.68
%
 
 
 
May 2017
$325.0M 4.950% Guaranteed Notes due 2018
325,000

 
325,000

 
5.13
%
 
 
 
Apr 2018
$250.0M 3.950% Guaranteed Notes due 2023
250,000

 
250,000

 
4.02
%
 
 
 
Feb 2023
Indenture IA (Preferred Trust I)
27,062

 
27,062

 
2.75
%
 
 
 
Mar 2035
Indenture IB (Preferred Trust I)
25,774

 
25,774

 
3.30
%
 
 
 
Apr 2035
Indenture II (Preferred Trust II)
25,774

 
25,774

 
3.09
%
 
 
 
Jul 2035
Principal balance outstanding
1,929,703

 
1,929,703

 
 

 
 
 
 
Plus: original issue premiums (discounts), net
(3,931
)
 
(4,473
)
 
 

 
 
 
 
Total unsecured indebtedness
$
1,925,772

 
$
1,925,230

 
 

 
 
 
 
Total Debt Obligations
$
2,588,250

 
$
2,595,381

 
 

 
 
 
 

(a)
These loans were assumed upon acquisition of the related properties. The interest rate reflects the market rate at the time of acquisition.
(b)
Represents the full debt amount secured by a property owned by a consolidated real estate venture in which the Company holds a 50% interest.
(c)
London Interbank Offered Rate (“LIBOR”).
During the six-month periods ended June 30, 2014 and 2013, the Company’s weighted-average effective interest rate on its mortgage notes payable was 5.73% and 6.64%, respectively.
 
 
 
 
 
 
 
 

The Parent Company unconditionally guarantees the unsecured debt obligations of the Operating Partnership (or is a co-borrower with the Operating Partnership) but does not by itself incur unsecured indebtedness. The Parent Company has no material assets other than its investment in the Operating Partnership.

The Company utilizes its unsecured revolving credit facility (the "Credit Facility") for general business purposes, including funding costs of acquisitions, developments and redevelopments and repayment of other debt. The scheduled maturity date of the Credit Facility in place at June 30, 2014 is February 1, 2016. The per annum variable interest rate on balances outstanding under the Credit Facility is LIBOR plus 1.50%. The interest rate and facility fee are subject to adjustment upon a change in the Company’s unsecured debt ratings. As of June 30, 2014, the Company did not have any outstanding borrowings on its Credit Facility, with $1.5 million in letters of credit outstanding, leaving $598.5 million of unused availability under the Credit Facility. During each of the three and six-month periods ended June 30, 2014 and 2013, there were no weighted-average interest rates associated with the Credit Facility because there were no borrowings outstanding under the Credit Facility during either period.

The Company has the option to increase the amounts available to be advanced under the Credit Facility, the $150.0 million three-year term loan, and the $100.0 million four-year term loan by an aggregate of $200.0 million, subject to customary conditions and limitations, by obtaining additional commitments from the current lenders and other financial institutions. The Company also has the option to extend by one year the maturity dates of each of the Credit Facility, the $150.0 million three-year term loan and the $100.0 million four-year term loan subject to payment of an extension fee and other customary conditions and limitations. The Company may repay the $150.0 million three-year term loan and the $100.0 million four-year term loan at any time without penalty. The $200.0 million seven-year term loan is subject to a prepayment penalty of 1.00% through February 1, 2015 with no penalty thereafter.

The spread to LIBOR for LIBOR-based loans under the Credit Facility and term loans depends on the Company's unsecured senior debt credit rating. Based on the Company's current credit rating, the spread for such loans will be 150 basis points under the Credit Facility, 175 basis points under both the $150.0 million three-year term loan and the $100.0 million four-year term loan and 190 basis points under the $200.0 million seven-year term loan. At the Company's option, advances under the Credit Facility and term loans may also bear interest at a per annum floating rate equal to the higher of the prime rate or the federal funds rate plus 0.50% per annum. The Credit Facility contains a competitive bid option that allows banks that are part of the lender consortium to bid on loans to the Company at a reduced rate.

The Company executed hedging transactions that fix the rate on the $200.0 million seven-year term loan at a 3.623% average rate for its full term, and the rate on the $150.0 million three-year term loan at a 2.596% average rate for periods of three to four years. All hedges commenced on February 1, 2012 and the rates are inclusive of the LIBOR spread based on the Company's current investment grade rating. See Note 9 for details of the interest rate swaps entered into as of June 30, 2014.

The Credit Facility and term loans contain financial and operating covenants and restrictions. The Company was in compliance with all such restrictions and financial covenants as of June 30, 2014. In the event of a default related to the financing and operating covenants, the Company's dividend distributions are limited to the greater of 95% of funds from operations or the minimum amount necessary for the Company to maintain its status as a REIT.

As of June 30, 2014, the Company’s aggregate scheduled principal payments on debt obligations, excluding amortization of discounts and premiums, were as follows (in thousands):

2014 (six months remaining)
$
225,570

2015
409,655

2016
467,703

2017
330,323

2018
336,954

Thereafter
822,454

Total principal payments
2,592,659

Net unamortized premiums/(discounts)
(4,409
)
Outstanding indebtedness
$
2,588,250