XML 16 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
3 Months Ended
Mar. 31, 2014
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Segment information is as follows (in thousands):
 
Pennsylvania
Suburbs
 
Philadelphia
CBD
 
Metropolitan Washington, D.C.
 
New Jersey/Delaware
 
Richmond,
Virginia
 
Austin, Texas
 
California
 
Corporate
 
Total
As of March 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate investments, at cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating properties
$
1,209,328

 
$
1,318,170

 
$
1,219,542

 
$
414,353

 
$
310,465

 
$
36,480

 
$
192,951

 
$

 
$
4,701,289

Construction-in-progress
 
 
 
 
 
 
 
 
 
 
 
 
 
 
90,140

 
90,140

Land inventory
 
 
 
 
 
 
 
 
 
 
 
 
 
 
96,427

 
96,427

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in real estate ventures, at equity (a)
$
17,379

 
$
20,131

 
$
59,847

 
$

 
$
1,355

 
$
81,525

 
$

 
$

 
$
180,237

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate investments, at cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating properties
$
1,199,105

 
$
1,300,666

 
$
1,214,965

 
$
414,716

 
$
310,397

 
$
36,856

 
$
192,584

 
$

 
$
4,669,289

Construction-in-progress
 
 
 
 
 
 
 
 
 
 
 
 
 
 
74,174

 
74,174

Land inventory
 
 
 
 
 
 
 
 
 
 
 
 
 
 
93,351

 
93,351

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in real estate ventures, at equity
$
17,272

 
$
19,975

 
$
59,905

 
$

 
$
1,400

 
$
81,960

 
$

 
$

 
$
180,512

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three-month period ended March 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenue
$
40,574

 
$
49,414

 
$
30,690

 
$
15,625

 
$
8,867

 
$
2,081

 
$
4,602

 
$
261

 
$
152,114

Property operating expenses, real estate taxes and third party management expenses
14,687

 
18,443

 
11,957

 
8,692

 
4,340

 
1,176

 
2,409

 
270

 
61,974

Net operating income
$
25,887

 
$
30,971

 
$
18,733

 
$
6,933

 
$
4,527

 
$
905

 
$
2,193

 
$
(9
)
 
$
90,140

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity in income of real estate ventures
$
32

 
$
(21
)
 
$
67

 
$
18

 
$
(45
)
 
$
191

 
$

 
$

 
$
242

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three-month period ended March 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenue
$
37,916

 
$
35,925

 
$
27,785

 
$
14,919

 
$
8,765

 
$
9,257

 
$
4,605

 
$
382

 
$
139,554

Property operating expenses, real estate taxes and third party management expenses
14,436

 
13,534

 
10,763

 
7,031

 
3,683

 
3,958

 
2,160

 
(496
)
 
55,069

Net operating income
$
23,480

 
$
22,391

 
$
17,022

 
$
7,888

 
$
5,082

 
$
5,299

 
$
2,445

 
$
878

 
$
84,485

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity in income of real estate ventures
$
31

 
$
566

 
$
16

 
$
908

 
$
(8
)
 
$
22

 
$

 
$

 
$
1,535


(a) Does not include the negative investment balance of one real estate venture totaling $1.2 million as of March 31, 2014, which was included in other liabilities.
Reconciliation Of Consolidated Net Operating Income [Table Text Block]
 
Three month periods ended March 31,
 
2014
 
2013
 
(amounts in thousands)
Consolidated net operating income
$
90,140

 
$
84,485

Less:
 
 
 
Interest expense
(31,844
)
 
(30,914
)
Interest expense - amortization of deferred financing costs
(1,189
)
 
(1,161
)
Interest expense - financing obligation
(272
)
 
(218
)
Depreciation and amortization
(52,570
)
 
(49,476
)
General and administrative expenses
(8,181
)
 
(6,551
)
Loss on real estate venture transactions
(135
)
 

Loss on early extinguishment of debt

 
(3
)
Plus:
 
 
 
Interest income
385

 
58

Equity in income of real estate ventures
242

 
1,535

Gain on sale of undepreciated real estate
1,187

 

Loss from continuing operations
(2,237
)
 
(2,245
)
Income (loss) from discontinued operations
(8
)
 
6,164

Net income (loss)
$
(2,245
)
 
$
3,919