XML 47 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Obligations (Tables)
3 Months Ended
Mar. 31, 2014
Debt Disclosure [Abstract]  
Consolidated Debt Obligations [Table Text Block]
The following table sets forth information regarding the Company’s consolidated debt obligations at March 31, 2014 and December 31, 2013 (in thousands):
Property / Location
March 31, 2014
 
December 31, 2013
 
Effective
Interest
Rate
 
 
 
Maturity
Date
MORTGAGE DEBT:
 
 
 
 
 
 
 
 
 
Tysons Corner
$
90,918

 
$
91,395

 
5.36
%
 
(a)
 
Aug-15
One Commerce Square
124,604

 
125,089

 
3.68
%
 
(a)
 
Jan-16
Two Logan Square
88,362

 
88,583

 
7.57
%
 
 
 
Apr-16
Fairview Eleven Tower
21,566

 
21,630

 
4.25
%
 
(b)
 
Jan-17
Two Commerce Square
112,000

 
112,000

 
4.51
%
 
(a)
 
Apr-23
Cira Square (GSA Philadelphia Campus)
189,370

 
190,964

 
7.00
%
 
 
 
Sep-30
Cira Centre South Garage
39,530

 
40,101

 
7.12
%
 
 
 
Sep-30
Principal balance outstanding
666,350

 
669,762

 
 

 
 
 
 
Plus: fair market value premiums (discounts), net
(45
)
 
389

 
 

 
 
 
 
Total mortgage indebtedness
$
666,305

 
$
670,151

 
 

 
 
 
 
UNSECURED DEBT:
 
 
 
 
 

 
 
 
 
Three-Year Term Loan - Swapped to fixed
$
150,000

 
$
150,000

 
2.60
%
 
 
 
Feb-15
Four-Year Term Loan
100,000

 
100,000

 
LIBOR + 1.75%

 
(c)
 
Feb-16
Seven-Year Term Loan - Swapped to fixed
200,000

 
200,000

 
3.62
%
 
 
 
Feb-19
$250.0M 5.400% Guaranteed Notes due 2014
218,549

 
218,549

 
5.53
%
 
 
 
Nov-14
$250.0M 7.500% Guaranteed Notes due 2015
157,625

 
157,625

 
7.76
%
 
 
 
May-15
$250.0M 6.000% Guaranteed Notes due 2016
149,919

 
149,919

 
5.95
%
 
 
 
Apr-16
$300.0M 5.700% Guaranteed Notes due 2017
300,000

 
300,000

 
5.68
%
 
 
 
May-17
$325.0M 4.950% Guaranteed Notes due 2018
325,000

 
325,000

 
5.13
%
 
 
 
Apr-18
$250.0M 3.950% Guaranteed Notes due 2023
250,000

 
250,000

 
4.02
%
 
 
 
Feb-23
Indenture IA (Preferred Trust I)
27,062

 
27,062

 
2.75
%
 
 
 
Mar-35
Indenture IB (Preferred Trust I)
25,774

 
25,774

 
3.30
%
 
 
 
Apr-35
Indenture II (Preferred Trust II)
25,774

 
25,774

 
3.09
%
 
 
 
Jul-35
Principal balance outstanding
1,929,703

 
1,929,703

 
 

 
 
 
 
Plus: original issue premiums (discounts), net
(4,202
)
 
(4,473
)
 
 

 
 
 
 
Total unsecured indebtedness
$
1,925,501

 
$
1,925,230

 
 

 
 
 
 
Total Debt Obligations
$
2,591,806

 
$
2,595,381

 
 

 
 
 
 

(a)
These loans were assumed upon acquisition of the related properties. The interest rate reflects the market rate at the time of acquisition.
(b)
Represents the full debt amount secured by a property owned by a consolidated joint venture in which the Company holds a 50% interest.
(c)
London Interbank Offered Rate (“LIBOR”).
Schedule of Maturities of Long-term Debt [Table Text Block]
As of March 31, 2014, the Company’s aggregate scheduled principal payments on debt obligations, excluding amortization of discounts and premiums, were as follows (in thousands):

2014 (nine months remaining)
$
228,964

2015
409,655

2016
467,703

2017
330,323

2018
336,954

Thereafter
822,454

Total principal payments
2,596,053

Net unamortized premiums/(discounts)
(4,247
)
Outstanding indebtedness
$
2,591,806