XML 69 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Revenue:    
Rents $ 115,552 $ 109,699
Tenant reimbursements 20,357 18,696
Termination fees 496 1,490
Third party management fees, labor reimbursement and leasing 3,236 3,142
Other 967 1,512
Total revenue 140,608 134,539
Expenses:    
Property operating expenses 39,641 38,077
Real estate taxes 14,430 13,567
Third party management expenses 1,425 1,250
Depreciation and amortization 49,861 48,096
General and administrative expenses 6,551 6,050
Total operating expenses 111,908 107,040
Operating Income (Loss) 28,700 27,499
Other Income (Expense):    
Interest income 58 483
Interest expense (30,914) (34,144)
Interest expense — amortization of deferred financing costs (1,161) (1,311)
Interest expense — financing obligation (218) (182)
Equity in income of real estate ventures 1,535 44
Loss on early extinguishment of debt (3) (248)
Loss from continuing operations (2,003) (7,859)
Discontinued operations:    
Income from discontinued operations 618 2,527
Net gain on disposition of discontinued operations 5,304 14,668
Total discontinued operations 5,922 17,195
Net income 3,919 9,336
Net (income) loss from discontinued operations attributable to non-controlling interests — LP units (75) (315)
Net (income) loss attributable to non-controlling interests — LP units 47 181
Net (income) loss attributable to non-controlling interests (28) (134)
Net Income (Loss) 3,891 9,202
Distribution to Preferred Shares (1,725) (1,998)
Amount allocated to unvested restricted shareholders (108) (96)
Net income (loss) attributable to Common Shareholders of Brandywine Realty Trust 2,058 7,108
Basic income (loss) per Common Share:    
Continuing operations $ (0.03) $ (0.07)
Discontinued operations $ 0.04 $ 0.12
Earnings Per Share, Basic $ 0.01 $ 0.05
Diluted income (loss) per Common Share:    
Continuing operations $ (0.03) $ (0.07)
Discontinued operations $ 0.04 $ 0.12
Earnings Per Share, Diluted $ 0.01 $ 0.05
Weighted Average Number of Shares Outstanding, Basic 143,605,659 142,820,955
Weighted Average Number of Shares Outstanding, Diluted 143,605,659 142,820,955
Net income (loss) attributable to Brandywine Realty Trust    
Loss from continuing operations (1,956) (7,678)
Income from discontinued operations 5,847 16,880
Net Income (Loss) 3,891 9,202
BRANDYWINE OPERATING PARTNERSHIP, L.P.
   
Revenue:    
Rents 115,552 109,699
Tenant reimbursements 20,357 18,696
Termination fees 496 1,490
Third party management fees, labor reimbursement and leasing 3,236 3,142
Other 967 1,512
Total revenue 140,608 134,539
Expenses:    
Property operating expenses 39,641 38,077
Real estate taxes 14,430 13,567
Third party management expenses 1,425 1,250
Depreciation and amortization 49,861 48,096
General and administrative expenses 6,551 6,050
Total operating expenses 111,908 107,040
Operating Income (Loss) 28,700 27,499
Other Income (Expense):    
Interest income 58 483
Interest expense (30,914) (34,144)
Interest expense — amortization of deferred financing costs (1,161) (1,311)
Interest expense — financing obligation (218) (182)
Equity in income of real estate ventures 1,535 44
Loss on early extinguishment of debt (3) (248)
Loss from continuing operations (2,003) (7,859)
Discontinued operations:    
Income from discontinued operations 618 2,527
Net gain on disposition of discontinued operations 5,304 14,668
Total discontinued operations 5,922 17,195
Net income 3,919 9,336
Net Income (Loss) 3,919 9,336
Distribution to Preferred Shares (1,725) (1,998)
Amount allocated to unvested restricted shareholders (108) (96)
Net income (loss) attributable to Common Shareholders of Brandywine Realty Trust 2,086 7,242
Basic income (loss) per Common Share:    
Continuing operations $ (0.03) $ (0.07)
Discontinued operations $ 0.04 $ 0.12
Earnings Per Share, Basic $ 0.01 $ 0.05
Diluted income (loss) per Common Share:    
Continuing operations $ (0.03) $ (0.07)
Discontinued operations $ 0.04 $ 0.12
Earnings Per Share, Diluted $ 0.01 $ 0.05
Weighted Average Number of Shares Outstanding, Basic 145,451,396 145,485,422
Weighted Average Number of Shares Outstanding, Diluted 145,451,396 145,485,422
Net income (loss) attributable to Brandywine Realty Trust    
Loss from continuing operations (2,003) (7,859)
Income from discontinued operations 5,922 17,195
Net Income (Loss) $ 3,919 $ 9,336