XML 80 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment in Unconsolidated Ventures
6 Months Ended
Jun. 30, 2012
Equity Method Investments and Joint Ventures [Abstract]  
INVESTMENT IN UNCONSOLIDATED VENTURES
INVESTMENT IN UNCONSOLIDATED VENTURES
As of June 30, 2012, the Company had an aggregate investment of approximately $133.3 million in 18 unconsolidated Real Estate Ventures. The Company formed or acquired interests in these ventures with unaffiliated third parties to develop or manage office properties or to acquire land in anticipation of possible development of office properties. As of June 30, 2012, 15 of the Real Estate Ventures owned 51 office buildings that contain an aggregate of approximately 6.5 million net rentable square feet; two Real Estate Ventures owned four acres of undeveloped parcels of land; and one Real Estate Venture developed a hotel property that contains 137 rooms in Conshohocken, PA.
The Company accounts for its unconsolidated interests in its Real Estate Ventures using the equity method. The Company’s unconsolidated interests range from 20% to 65%, subject to specified priority allocations of distributable cash in certain of the Real Estate Ventures.
The amounts reflected in the following tables (except for the Company’s share of equity and income) are based on the historical financial information of the individual Real Estate Ventures. The Company does not record operating losses of the Real Estate Ventures in excess of its investment balance unless the Company is liable for the obligations of the Real Estate Venture or is otherwise committed to provide financial support to the Real Estate Venture.
The following is a summary of the financial position of the Real Estate Ventures as of June 30, 2012 and December 31, 2011 (in thousands):
 
June 30,
2012
 
December 31,
2011

Net property
$
840,292

 
$
846,643

Other assets
113,449

 
110,520

Other liabilities
46,225

 
48,798

Debt
679,026

 
745,830

Equity
228,490

 
162,535

Company’s share of equity (Company’s basis)
133,292

 
115,807


The following is a summary of results of operations of the Real Estate Ventures for the three and six-month periods ended June 30, 2012 and 2011 (in thousands):
 
Three-month periods
ended June 30,
 
Six-month periods
ended June 30,
 
2012
 
2011
 
2012
 
2011
Revenue
$
39,008

 
$
32,722

 
$
77,601

 
$
72,398

Operating expenses
11,000

 
14,370

 
27,815

 
30,544

Interest expense, net
9,840

 
9,550

 
21,089

 
21,673

Depreciation and amortization
13,887

 
8,487

 
25,358

 
18,968

Net income (loss)
4,281

 
315

 
3,339

 
1,213

Company’s share of income (Company’s basis)
838

 
1,088

 
882

 
2,321


As of June 30, 2012, the Company had guaranteed repayment of approximately $0.7 million of loans on behalf of a Real Estate Venture. The Company, from time to time, also provides customary environmental indemnities in connection with construction and permanent financing both for its own account and on behalf of its Real Estate Ventures.